| Revenue | DKK -573K | +624% |
| EBITDA | DKK -573K | -624% |
| Net profit | DKK -632K | -695% |
| Total assets | DKK 526K | +683% |
| Equity | DKK -638K | -10498% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 119 | 354 | 131 | 188 | -83 | -82 | -91 | -90 | -25 | -46 | -71 | -79 | -573 |
| Staff expenses | -0 | -52 | -2 | -21 | -75 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 119 | 302 | 128 | 167 | -158 | -83 | -91 | -90 | -25 | -46 | -71 | -79 | -573 |
| Depreciation & amort. | -4 | -19 | -22 | -17 | -19 | -15 | -15 | -15 | -0 | -0 | -0 | -0 | -25 |
| EBIT | 116 | 283 | 106 | 150 | -177 | -98 | -106 | -105 | -25 | -46 | -71 | -79 | -598 |
| Net financials | 0 | 0 | 0 | -1 | 139 | 226 | -0 | -0 | 0 | -1 | -0 | -0 | -34 |
| Profit before tax | 116 | 283 | 106 | 149 | -38 | 128 | -106 | -105 | -25 | -46 | -71 | -80 | -632 |
| Tax | 29 | 71 | 27 | 37 | -6 | 11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 87 | 212 | 79 | 112 | -31 | 117 | -106 | -105 | -25 | -46 | -71 | -80 | -632 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 239 | 416 | 312 | 317 | 268 | 378 | 271 | 166 | 150 | 95 | 94 | 67 | 526 |
| Equity | 167 | 298 | 279 | 291 | 260 | 377 | 271 | 166 | 141 | 95 | 24 | -6 | -638 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 72 | 118 | 33 | 25 | 8 | 0 | 0 | 0 | 9 | 0 | 71 | 73 | 1.164 |
| Total debt | 72 | 118 | 33 | 25 | 8 | 0 | 0 | 0 | 9 | 0 | 71 | 73 | 1.164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SLS Limited ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Hamed Sattari | Chief Executive Officer | 0 companies |