| Revenue | DKK 1,8M | +26% |
| EBITDA | DKK 436K | +128% |
| Net profit | DKK 484K | +127% |
| Total assets | DKK 3,8M | +25% |
| Equity | DKK 4K | +101% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.448 | 1.542 | 2.245 | 1.419 | 1.794 |
| Staff expenses | -1.374 | -1.534 | -1.343 | -1.114 | -1.270 |
| EBITDA | 74 | 8 | 896 | -1.530 | 436 |
| Depreciation & amort. | -82 | -57 | -57 | -67 | -41 |
| EBIT | -8 | -50 | 838 | -1.597 | 395 |
| Net financials | 19 | 55 | 119 | 22 | 90 |
| Profit before tax | 10 | 5 | 957 | -1.576 | 484 |
| Tax | -20 | 43 | -81 | 189 | -0 |
| Net profit | 30 | -38 | 1.038 | -1.764 | 484 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.184 | 3.316 | 4.713 | 3.068 | 3.839 |
| Equity | 284 | 246 | 1.284 | -480 | 4 |
| Long-term debt | 2.000 | 2.224 | 2.225 | 3.238 | 3.258 |
| Short-term debt | 900 | 847 | 1.204 | 310 | 577 |
| Total debt | 2.900 | 3.070 | 3.429 | 3.548 | 3.835 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MP Management | Management | 2013 |
| Former (2) | ||
HD Management | Management | 2011 – 2013 |
MH Management | Management | 2011 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2015 | |
| Individual | 20–24.99% | 20–24.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Duer | Management | 0 companies |
| Majbrit Palm | Management | 0 companies |
| Mahmoud Hussein Hasan Jizawi | Management | 0 companies |