| Revenue | DKK 373K | -3% |
| EBITDA | DKK 219K | +0% |
| Net profit | DKK 151K | +4% |
| Total assets | DKK 1,4M | +10% |
| Equity | DKK 1,3M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 236 | 270 | 299 | 309 | 323 | 323 | 352 | 334 | 353 | 345 | 359 | 380 | 386 | 373 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 143 | 149 | 170 | 187 | 196 | 119 | 155 | 205 | 163 | 206 | 220 | 219 | 219 |
| Depreciation & amort. | -0 | -28 | -28 | -29 | -28 | -15 | -15 | -16 | -16 | -17 | -17 | -17 | -17 | -17 |
| EBIT | 9 | 115 | 121 | 142 | 159 | 182 | 104 | 139 | 188 | 147 | 189 | 203 | 202 | 201 |
| Net financials | 0 | -66 | -74 | -66 | -45 | -44 | -37 | -27 | -23 | -19 | -17 | -16 | -9 | -3 |
| Profit before tax | 9 | 50 | 47 | 76 | 114 | 138 | 67 | 112 | 166 | 128 | 171 | 187 | 193 | 198 |
| Tax | 2 | 19 | 19 | 27 | 31 | 34 | 20 | 28 | 41 | 33 | 42 | 46 | 49 | 48 |
| Net profit | 7 | 30 | 28 | 49 | 83 | 104 | 47 | 84 | 125 | 95 | 129 | 141 | 145 | 151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.461 | 1.563 | 1.988 | 1.933 | 1.500 | 1.663 | 1.360 | 1.343 | 1.327 | 1.334 | 1.317 | 1.300 | 1.294 | 1.424 |
| Equity | 87 | 118 | 145 | 195 | 277 | 381 | 428 | 512 | 637 | 732 | 861 | 1.002 | 1.147 | 1.297 |
| Long-term debt | 0 | 1.329 | 1.674 | 1.583 | 1.086 | 1.086 | 192 | 21 | 34 | 26 | 34 | 37 | 37 | 38 |
| Short-term debt | 1.374 | 116 | 169 | 155 | 137 | 195 | 740 | 810 | 656 | 576 | 421 | 261 | 110 | 88 |
| Total debt | 1.374 | 1.446 | 1.842 | 1.738 | 1.222 | 1.281 | 932 | 831 | 690 | 602 | 456 | 298 | 147 | 126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2011 | — | — |
LL Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LK 2024 Holding ApS | Company | 50.0% | 50.0% | 2024 |
JP. Invest A/S | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Pedersen | Management | 0 companies |
| Lars Larsen | Management | 0 companies |