Riskpilot← Back to searchSign inGet full accessMAKROPOL ApS
APSBankruptCVR 33953437Sønder Boulevard 53, 4. tvProduktion af film og videofilm · NACE 591110Est. 20111 employees
Revenue 2021
DKK 2,5M
+117% vs 2020
EBITDA margin
-12.6%
+38% vs 2020
Equity ratio
-7.6%
Financial strength
Net profit 2021
DKK -287K
+37% vs 2020
| Revenue | DKK 2,5M | +117% |
| EBITDA | DKK -314K | +38% |
| Net profit | DKK -287K | +37% |
| Total assets | DKK 5M | +78% |
| Equity | DKK -378K | -319% |
| Employees | 1 | — |
Legal name
MAKROPOL ApS
CVR number
33953437
Legal form
Anpartsselskab
NACE code
591110 · Produktion af film og videofilm
Founded
26. september 2011
Share capital
DKK 80.000
Employees
1 (FTE)
VAT registered
No
Audit selected
No
Last report
2021-09-30
Financial year
January – December
Signatory rights
Virksomheden tegnes af en likvidator
Address
Sønder Boulevard 53, 4. tv
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 167 | 456 | 495 | 913 | 607 | 1.827 | 1.296 | 1.470 | 1.153 | 2.503 |
| Staff expenses | -34 | -259 | -141 | -246 | -458 | -1.723 | -1.233 | -1.430 | -1.662 | -2.817 |
| EBITDA | -10 | -12 | 99 | 505 | -239 | 105 | 64 | 40 | -509 | -314 |
| Depreciation & amort. | 10 | -9 | -22 | -23 | -14 | -6 | -0 | -0 | -20 | -34 |
| EBIT | -20 | -22 | 77 | 482 | -252 | 99 | 63 | 40 | -529 | -348 |
| Net financials | 0 | -1 | -7 | -3 | -5 | -9 | -16 | -0 | -54 | -17 |
| Profit before tax | -20 | -23 | 70 | 479 | -146 | 89 | 47 | 40 | -583 | -366 |
| Tax | 8 | 8 | 22 | 113 | 55 | 24 | 11 | 9 | -126 | -78 |
| Net profit | -27 | -31 | 48 | 366 | -202 | 65 | 37 | 30 | -456 | -287 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 160 | 534 | 310 | 874 | 767 | 1.410 | 3.756 | 947 | 2.785 | 4.963 |
| Equity | 53 | 22 | 70 | 435 | 234 | 299 | 336 | 366 | -90 | -378 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 512 | 241 | 438 | 533 | 1.111 | 3.420 | 581 | 2.875 | 5.340 |
| Total debt | 107 | 512 | 241 | 438 | 533 | 1.111 | 3.420 | 581 | 2.875 | 5.340 |
EBITDA margin
-12.6%
This company
15.8%
Market median
-180% vs market
20122021
Equity ratio
-7.6%
This company
38.2%
Market median
-120% vs market
20122021
Return on equity
-28741200.0%
This company
18.4%
Market median
-156202274% vs market
20122021
Net profit margin
-11.5%
This company
8.1%
Market median
-242% vs market
20122021
Asset turnover
0.50×
This company
1.12×
Market median
-55% vs market
20122021
Debt / equity
14.14×
This company
0.62×
Market median
-2181% vs market
20122021
- Annual report 2021Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
- Annual report 2020Filed via CVR / Virk · Period 2019-10-01 – 2020-09-30
- Annual report 2019Filed via CVR / Virk · Period 2018-10-01 – 2019-09-30
- Annual report 2018Filed via CVR / Virk · Period 2017-10-01 – 2018-09-30
- Annual report 2017Filed via CVR / Virk · Period 2016-10-01 – 2017-09-30
- Annual report 2016Filed via CVR / Virk · Period 2015-10-01 – 2016-09-30
- Annual report 2015Filed via CVR / Virk · Period 2014-10-01 – 2015-09-30
- Annual report 2014Filed via CVR / Virk · Period 2013-10-01 – 2014-09-30
- Annual report 2013Filed via CVR / Virk · Period 2012-10-01 – 2013-09-30
- Annual report 2012Filed via CVR / Virk · Period 2011-09-26 – 2012-09-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2011 | — | — |
MS Management | Management | 2011 | — | — |
ME Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Verdenssøn Holding IVS | Company | 50.0% | 50.0% | 2016 |
MADS DAMSBO HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of MAKROPOL ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Mads Damsbo | Management | 0 companies |
| Maria Schou Andersen | Management | 0 companies |
| Mark Emil Tholstrup Hermansen | Management | 0 companies |