| Revenue | DKK 174K | +75% |
| EBITDA | DKK 173K | +196% |
| Net profit | DKK 165K | +205% |
| Total assets | DKK 401K | +117% |
| Equity | DKK -2,3M | +7% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -128 | 189 | 523 | 3.363 | 16.932 | 12.370 | 99 | 174 |
| Staff expenses | -0 | -128 | -301 | -519 | -454 | -303 | -279 | -0 |
| EBITDA | -128 | 60 | 222 | 2.844 | 16.478 | 12.067 | -180 | 173 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -19 | -57 | -28 | -0 |
| EBIT | -128 | 60 | 222 | 2.844 | 16.459 | 12.010 | -208 | 173 |
| Net financials | -5 | -52 | -178 | -6 | -12 | -30 | -6 | -1 |
| Profit before tax | -129 | 8 | 45 | 2.838 | 16.447 | 11.980 | -214 | 173 |
| Tax | -32 | 2 | 12 | 667 | 3.643 | 2.636 | -57 | 8 |
| Net profit | -96 | 6 | 32 | 2.170 | 12.804 | 9.344 | -157 | 165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 566 | 786 | 863 | 5.239 | 24.367 | 9.807 | 185 | 401 |
| Equity | 184 | 190 | 223 | 2.251 | 12.865 | -2.290 | -2.447 | -2.282 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -382 | 596 | 640 | 2.988 | 11.490 | 12.087 | 2.640 | 2.683 |
| Total debt | -382 | 596 | 640 | 2.988 | 11.490 | 12.087 | 2.640 | 2.683 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
ML Management | Management | 2012 | — | — |
CS Management | Management | 2013 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
CR Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AGERSKOV HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
NORDIC HOLDING 2011 ApS | Company | 100.0% | 100.0% | 2016 |
JR Holding af 17-5-17 ApS | Company | 100.0% | 100.0% | 2018 |
CR Holding 2016 ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick Biolzi Sørensen | Chief Executive Officer | 0 companies |
| Michael Lillevang | Management | 0 companies |
| Casper Suhr Havlykke | Management | 0 companies |
| Jakob Rathmann | Chief Executive Officer | 0 companies |
| Casper Ravn-Sørensen | Management | 0 companies |