| Revenue | DKK -259K | -108% |
| EBITDA | DKK -163K | -2215% |
| Net profit | DKK -174K | -286% |
| Total assets | DKK 552K | -90% |
| Equity | DKK 203K | -46% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 1.605 | 1.570 | 2.904 | 3.437 | 3.326 | -259 |
| Staff expenses | -709 | -1.195 | -2.097 | -3.285 | -3.101 | -139 |
| EBITDA | 896 | 376 | 807 | 153 | 8 | -163 |
| Depreciation & amort. | -0 | -9 | -9 | -9 | -42 | -0 |
| EBIT | 896 | 367 | 798 | 143 | -34 | -163 |
| Net financials | -29 | -84 | -31 | -74 | -11 | -11 |
| Profit before tax | 867 | 283 | 767 | 69 | -45 | -174 |
| Tax | 219 | 90 | 192 | 11 | -0 | -0 |
| Net profit | -3.270 | 193 | 575 | 58 | -45 | -174 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 3.474 | 3.266 | 5.072 | 4.719 | 5.516 | 552 |
| Equity | 653 | 845 | 1.421 | 1.012 | 377 | 203 |
| Long-term debt | 0 | 1.056 | 716 | 601 | 0 | 0 |
| Short-term debt | 2.821 | 1.365 | 2.936 | 3.106 | 5.139 | 349 |
| Total debt | 2.821 | 2.420 | 3.651 | 3.707 | 5.139 | 349 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Founder | Founder | 2011 | — | — |
JK Management | Management | 2011 | — | — |
HB Management | Management | 2016 | — | — |
NS Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NAFI Holding Aps | Company | 33.3% | 33.3% | 2015 |
BANYAN HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
J.SØNDERBY HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
MONOTIL ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kzryszdof Capar | Founder | 0 companies |
| Jakob Kølbæk Sønderby | Management | 0 companies |
| Henrik Bach | Management | 0 companies |
| Nanna Susanne Asbjørn Fick | Management | 0 companies |
| Michael Bach | Board of Directors | 0 companies |
| Kim Gregers Hyldig | Board of Directors | 0 companies |
| Kenneth Emil Ajslev | Board of Directors | 0 companies |
| Karsten Thomas Henriksen | Chairman | 0 companies |
| Magnus Boduar Eythorsson | Chairman | 0 companies |
| Mette Kirsten Bach | Chairman | 0 companies |