| Revenue | DKK 8,1M | +13% |
| EBITDA | DKK 1,1M | -36% |
| Net profit | DKK 853K | -34% |
| Total assets | DKK 3,3M | +4% |
| Equity | DKK 1,8M | +3% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | — | 3.542 | 5.832 | 7.219 | 8.145 |
| Staff expenses | -0 | -2.851 | -4.521 | -5.530 | -7.059 |
| EBITDA | — | 691 | 1.312 | 1.688 | 1.085 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 691 | 1.312 | 1.688 | 1.085 |
| Net financials | 0 | 8 | 14 | 13 | 18 |
| Profit before tax | — | 699 | 1.325 | 1.701 | 1.104 |
| Tax | -0 | 186 | 335 | 415 | 251 |
| Net profit | — | 513 | 990 | 1.287 | 853 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 756 | 1.548 | 3.052 | 3.158 | 3.271 |
| Equity | 80 | 329 | 1.319 | 1.787 | 1.839 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 676 | 1.219 | 1.733 | 1.372 | 1.432 |
| Total debt | 676 | 1.219 | 1.733 | 1.372 | 1.432 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DIRECT GRUPPEN A/S | Company | 15.0% | 15.0% | 2013 |
KIPIMO ApS | Company | 33.3% | 33.3% | 2013 |
LINKUP ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Riisager | Chief Executive Officer | 0 companies |
| Jacob Kildebogaard | Chief Executive Officer | 0 companies |
| Hans-Henrik Højberg Heming | Board of Directors | 0 companies |
| Peter Nyemann | Chairman | 0 companies |
| Jeppe Hartmann Berggreen | Board of Directors | 0 companies |