| Revenue | DKK 0 | — |
| EBITDA | DKK -14K | +38% |
| Net profit | DKK -345K | -212% |
| Total assets | DKK 2,7M | -10% |
| Equity | DKK 1,9M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -10 | -10 | -16 | — | -10 | -8 | -17 | -18 | 0 | 0 | -23 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -10 | -10 | -16 | -11 | -10 | -8 | -17 | -18 | -8 | -21 | -23 | -22 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -10 | -10 | -16 | -11 | -10 | -8 | -17 | -18 | -8 | -21 | -23 | -22 | -14 |
| Net financials | -125 | 157 | 0 | 758 | 306 | -172 | 1.498 | -1.946 | 1.801 | -2.959 | 2.946 | 131 | 330 | -331 |
| Profit before tax | -141 | 147 | -10 | 742 | 295 | -182 | 1.489 | -1.963 | 1.784 | -2.967 | 2.925 | 107 | 308 | -345 |
| Tax | -35 | -63 | -62 | -44 | -45 | -40 | -24 | -28 | -18 | 39 | -0 | -16 | -0 | -0 |
| Net profit | -106 | 210 | 53 | 786 | 340 | -142 | 1.514 | -1.935 | 1.801 | -3.006 | 2.925 | 124 | 308 | -345 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.035 | 3.092 | 3.248 | 3.568 | 3.809 | 3.000 | 4.110 | 1.156 | 3.061 | 24 | 3.019 | 3.094 | 3.044 | 2.734 |
| Equity | -26 | 184 | 237 | 925 | 1.165 | 922 | 2.332 | 291 | 2.092 | -914 | 2.012 | 2.021 | 2.211 | 1.867 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 856 | 870 | 870 | 870 | 0 | 0 |
| Short-term debt | 3.061 | 2.908 | 3.011 | 2.644 | 2.644 | 2.078 | 1.778 | 865 | 112 | 68 | 138 | 204 | 833 | 867 |
| Total debt | 3.061 | 2.908 | 3.011 | 2.644 | 2.644 | 2.078 | 1.778 | 865 | 968 | 938 | 1.007 | 1.073 | 833 | 867 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|