| Revenue | DKK 25K | -35% |
| EBITDA | DKK -38K | -201% |
| Net profit | DKK -30K | -189% |
| Total assets | DKK 539K | -4% |
| Equity | DKK 512K | -6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 | -4 | 61 | -26 | 251 | 181 | -2 | 101 | -3 | -3 | -4 | 38 | 25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -63 |
| EBITDA | 52 | -4 | 61 | -26 | 251 | 181 | -2 | 101 | -3 | -3 | -4 | 38 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 52 | -4 | 61 | -26 | 251 | 181 | -2 | 101 | -3 | -3 | -4 | 38 | -38 |
| Net financials | 0 | -1 | 0 | -0 | -18 | -3 | -4 | -1 | -2 | -4 | -4 | -0 | -0 |
| Profit before tax | 52 | -5 | 61 | -12 | 237 | 178 | -6 | 100 | -5 | -8 | -8 | 38 | -38 |
| Tax | 13 | -0 | 15 | 7 | 2 | 95 | -0 | 22 | -0 | -0 | -0 | 4 | -8 |
| Net profit | 39 | -5 | 46 | -19 | 235 | 83 | -6 | 78 | -5 | -8 | -8 | 34 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 160 | 119 | 197 | 139 | 394 | 603 | 459 | 566 | 538 | 521 | 513 | 564 | 539 |
| Equity | 119 | 114 | 160 | 141 | 376 | 459 | 452 | 528 | 524 | 516 | 508 | 542 | 512 |
| Long-term debt | 0 | 0 | 0 | 0 | -2 | 96 | 0 | 8 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 5 | 37 | -2 | 20 | 48 | 7 | 30 | 14 | 5 | 5 | 22 | 27 |
| Total debt | 41 | 5 | 37 | -2 | 18 | 144 | 7 | 38 | 14 | 5 | 5 | 22 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Founder | Founder | 2011 | — | — |
MS Founder | Founder | 2011 | — | — |
KF Audit | Audit | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Busted | Founder | 0 companies |
| Mikael Stade | Founder | 0 companies |
| Kurt Fog Pedersen | Audit | 0 companies |
| Niels Henrik Kirkegaard | Chairman | 0 companies |