| Revenue | DKK 3,5M | -49% |
| EBITDA | DKK 590K | -72% |
| Net profit | DKK 374K | -76% |
| Total assets | DKK 4,5M | -40% |
| Equity | DKK 1,4M | -23% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.081 | 6.516 | 4.312 | 4.839 | 5.311 | 5.751 | 5.186 | 3.594 | 6.743 | 5.120 | 2.838 | 6.813 | 3.480 |
| Staff expenses | -3.528 | -4.438 | -2.426 | -3.204 | -3.570 | -4.303 | -5.078 | -3.320 | -3.575 | -2.924 | -1.699 | -4.677 | -2.890 |
| EBITDA | 1.553 | 2.079 | 1.886 | 1.635 | 1.741 | 1.431 | 108 | 274 | 3.169 | 2.196 | 1.139 | 2.136 | 590 |
| Depreciation & amort. | -10 | -53 | -86 | -60 | -45 | -20 | -37 | -59 | -124 | -130 | -101 | -93 | -77 |
| EBIT | 1.543 | 2.026 | 1.799 | 1.575 | 1.695 | 1.410 | 71 | 216 | 3.044 | 2.066 | 1.039 | 2.043 | 513 |
| Net financials | -1 | -11 | 40 | 60 | 72 | 15 | 3 | -3 | -18 | -25 | -44 | -35 | -30 |
| Profit before tax | 1.543 | 2.015 | 1.839 | 1.635 | 1.767 | 1.425 | 74 | 213 | 3.027 | 2.041 | 994 | 2.008 | 483 |
| Tax | 395 | 514 | 458 | 390 | 392 | 322 | 21 | 53 | 669 | 450 | 221 | 446 | 110 |
| Net profit | 1.148 | 1.501 | 1.381 | 1.245 | 1.375 | 1.103 | 53 | 160 | 2.357 | 1.591 | 774 | 1.562 | 374 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.310 | 4.183 | 3.460 | 3.816 | 4.676 | 3.410 | 1.865 | 1.373 | 6.082 | 5.633 | 4.365 | 7.557 | 4.540 |
| Equity | 1.228 | 2.632 | 2.913 | 2.959 | 2.834 | 1.937 | 720 | 880 | 3.237 | 1.828 | 1.102 | 1.864 | 1.437 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.082 | 1.550 | 547 | 857 | 1.842 | 1.473 | 1.145 | 493 | 2.843 | 3.805 | 3.264 | 5.667 | 3.065 |
| Total debt | 1.082 | 1.550 | 547 | 857 | 1.842 | 1.473 | 1.145 | 493 | 2.843 | 3.805 | 3.264 | 5.667 | 3.065 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PLIMSOLLER ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Engel Olsen | Management | 0 companies |