| Revenue | DKK -108K | -11% |
| EBITDA | DKK -108K | +59% |
| Net profit | DKK 3,9M | -25% |
| Total assets | DKK 86,6M | -21% |
| Equity | DKK 83,8M | -23% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | -34 | -11 | -36 | -121 | -108 |
| Staff expenses | -0 | -100 | -100 | -140 | -0 |
| EBITDA | -34 | -111 | -136 | -261 | -108 |
| Depreciation & amort. | -0 | -0 | -0 | -81 | -83 |
| EBIT | -34 | -111 | -136 | -342 | -191 |
| Net financials | 2.299 | 3.428 | 1.774 | 5.620 | 5.252 |
| Profit before tax | 2.265 | 3.317 | 1.639 | 5.278 | 5.062 |
| Tax | -48 | 86 | -72 | 68 | 1.175 |
| Net profit | 2.313 | 3.230 | 1.711 | 5.210 | 3.886 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 111.939 | 111.917 | 111.175 | 109.248 | 86.645 |
| Equity | 105.488 | 105.141 | 103.730 | 108.940 | 83.826 |
| Long-term debt | 2.800 | 2.800 | 2.800 | 0 | 0 |
| Short-term debt | 3.651 | 3.976 | 4.646 | 308 | 2.818 |
| Total debt | 6.451 | 6.776 | 7.446 | 308 | 2.818 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
VT Management | Management | 2011 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2011 – 2016 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2018 – 2021 | |
| Chairman | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Individual | 100% | 100% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Vitta Theresa Lysgaard | Management | 0 companies |
| Finn Ladefoged Jensen | Chairman | 0 companies |
| Magnus Thorbjørn Lysgaard Werlauff | Board of Directors | 0 companies |
| Sofie Theresa Lysgaard | Board of Directors | 0 companies |
| Torben Hultén Werlauff | Board of Directors | 0 companies |
| Kern Lysgaard Lund | Board of Directors | 0 companies |
| Jan Godballe Børjesson | Chairman | 0 companies |