| Revenue | DKK 102K | — |
| EBITDA | DKK 102K | — |
| Net profit | DKK 77K | — |
| Total assets | DKK 384K | — |
| Equity | DKK 30K | +163% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -48 | -7 | -7 | -6 | -19 | -8 | -5 | -14 | 8 | -5 | -8 | 0 | 102 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -48 | -7 | -7 | -6 | -19 | -8 | -5 | -14 | 8 | -5 | -8 | 0 | 102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -48 | -7 | -7 | -6 | -19 | -8 | -5 | -14 | 8 | -5 | -8 | 0 | 102 |
| Net financials | -2 | 1 | -2 | -0 | -0 | -0 | 0 | -3 | 0 | -1 | 0 | 0 | -2 |
| Profit before tax | -26 | -4 | -8 | -6 | -19 | -8 | -5 | -17 | 8 | -6 | -8 | 0 | 99 |
| Tax | 12 | 1 | -0 | -2 | 15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 22 |
| Net profit | -38 | -5 | -8 | -4 | -35 | -8 | -5 | -17 | 8 | -6 | -8 | 0 | 77 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58 | 55 | 36 | 32 | 20 | 20 | 22 | 20 | 20 | 23 | 23 | 0 | 384 |
| Equity | 42 | 37 | 29 | 24 | -11 | -19 | -24 | -41 | -33 | -39 | -47 | -47 | 30 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 18 | 8 | 8 | 30 | 39 | 46 | 61 | 53 | 62 | 70 | 47 | 355 |
| Total debt | 16 | 18 | 8 | 8 | 30 | 39 | 46 | 61 | 53 | 62 | 70 | 47 | 355 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Management | Management | 2025 | — | — |
HB Management | Management | 2011 | — | — |
TG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
R. FRIBERG ApS | Company | 66.7% | 66.7% | 2025 |
Nasir Group Holding ApS | Company | 25.0% | 25.0% | 2025 |
| Individual | 66.7% | 66.7% | 2024 | |
T. Rafn Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Søndergaard Friberg | Management | 0 companies |
| Henrik Brandt | Management | 0 companies |
| Thomas Glenn Rafn Hansen | Chief Executive Officer | 0 companies |