| Revenue | DKK 27K | -81% |
| EBITDA | DKK -1,4M | +63% |
| Net profit | DKK -1,4M | +58% |
| Total assets | DKK 4,7M | -52% |
| Equity | DKK 2,3M | -38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -504 | 344 | 662 | 696 | 970 | 836 | 441 | 172 | 228 | 260 | 225 | 145 | 27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -794 | 177 | 631 | 1.450 | 4.670 | 7.133 | -47 | -391 | -295 | 36 | -64 | -3.808 | -1.390 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -794 | 177 | 631 | 1.450 | 4.670 | 7.133 | -47 | -391 | -295 | 36 | -64 | -3.808 | -1.390 |
| Net financials | -956 | 6.090 | -4.061 | 2.782 | 12.995 | 8.258 | -187 | -107 | -118 | -101 | -73 | -438 | -240 |
| Profit before tax | -1.750 | 6.268 | -3.429 | 4.232 | 17.665 | 15.391 | -234 | -498 | -414 | -66 | -137 | -4.246 | -1.631 |
| Tax | -154 | -80 | -309 | 182 | 863 | 1.575 | -57 | -109 | -91 | -50 | -72 | -959 | -240 |
| Net profit | -1.596 | 6.348 | -3.120 | 4.050 | 16.802 | 13.816 | -178 | -388 | -323 | -16 | -65 | -3.287 | -1.391 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.348 | 47.811 | 58.640 | 65.693 | 82.574 | 39.588 | 26.006 | 25.660 | 25.227 | 23.064 | 20.935 | 9.729 | 4.700 |
| Equity | 3.404 | 9.752 | 6.632 | 10.682 | 27.484 | 9.301 | 9.123 | 8.735 | 8.413 | 8.397 | 7.931 | 3.669 | 2.278 |
| Long-term debt | 23.821 | 17.156 | 17.405 | 21.540 | 21.508 | 21.476 | 13.930 | 13.898 | 13.879 | 12.207 | 10.932 | 5.767 | 2.340 |
| Short-term debt | 12.123 | 20.904 | 34.603 | 33.467 | 32.760 | 7.015 | 1.428 | 1.625 | 1.649 | 1.324 | 1.025 | 134 | 82 |
| Total debt | 35.944 | 38.060 | 52.008 | 55.007 | 54.268 | 28.491 | 15.358 | 15.523 | 15.528 | 13.531 | 11.957 | 5.901 | 2.422 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Management | Management | 2025 | — | — |
KH Management | Management | 2016 | — | — |
MB Management | Management | 2011 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
CB Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P&C ASSETS ApS | Company | 100.0% | 100.0% | 2023 |
Klostermarkerne ApS | Company | 100.0% | 100.0% | 2021 |
ANNE CLAESEN HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Claesen Fruensgaard | Management | 0 companies |
| Karsten Henneberg Bech | Management | 0 companies |
| Magnus Borgen Kjøller | Management | 0 companies |
| Peter Alex Claesen | Chief Executive Officer | 0 companies |
| Casper Borgen Kjøller | Management | 0 companies |
| Rasmus Haugaard | Chairman | 0 companies |
| Thomas Kock | Board of Directors | 0 companies |
| Anne Christina Claesen | Chairman | 0 companies |
| Asbjørn Fruensgaard Andersen | Board of Directors | 0 companies |
| Hans-Henrik Kjøller | Chairman | 0 companies |
| Lars Kühnel | Board of Directors | 0 companies |