| Revenue | DKK -42K | -105% |
| EBITDA | DKK -73K | +87% |
| Net profit | DKK -191K | +71% |
| Total assets | DKK 198K | -65% |
| Equity | DKK 64K | -75% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 447 | 1.072 | 2.035 | 3.015 | 2.140 | 1.298 | 1.345 | 2.091 | 3.065 | 2.746 | 816 | -42 |
| Staff expenses | -195 | -260 | -1.962 | -2.954 | -2.034 | -1.164 | -1.201 | -1.985 | -2.616 | -2.563 | -1.376 | -32 |
| EBITDA | 32 | 215 | 73 | 61 | 106 | 134 | 144 | 106 | 449 | 183 | -560 | -73 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -22 | -32 | -17 | -38 | -64 | -74 | -95 | -114 |
| EBIT | 32 | 215 | 73 | 58 | 85 | 101 | 127 | 69 | 385 | 109 | -655 | -187 |
| Net financials | 0 | -0 | -0 | -25 | -1 | -1 | -1 | -14 | -72 | -27 | -7 | -4 |
| Profit before tax | 32 | 215 | 73 | 33 | 84 | 101 | 126 | 55 | 314 | 83 | -663 | -191 |
| Tax | 8 | 54 | 18 | 15 | 20 | 18 | 32 | 15 | 79 | 25 | -7 | -0 |
| Net profit | 24 | 161 | 55 | 18 | 64 | 83 | 94 | 40 | 234 | 58 | -656 | -191 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 199 | 467 | 1.006 | 1.139 | 1.121 | 1.205 | 1.312 | 2.028 | 2.236 | 1.843 | 558 | 198 |
| Equity | 104 | 265 | 320 | 338 | 402 | 485 | 579 | 619 | 853 | 911 | 256 | 64 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83 | 0 |
| Short-term debt | 95 | 202 | 685 | 800 | 719 | 720 | 731 | 1.406 | 1.376 | 925 | 220 | 133 |
| Total debt | 95 | 202 | 685 | 800 | 719 | 720 | 731 | 1.406 | 1.376 | 925 | 302 | 133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Selchau Poulsen | Unofficial title | 0 companies |