| Revenue | DKK -89K | -6% |
| EBITDA | DKK -89K | +6% |
| Net profit | DKK -142K | -102% |
| Total assets | DKK 58,1M | -5% |
| Equity | DKK 56,2M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -9 | -11 | -11 | -11 | -13 | -25 | -40 | -64 | -73 | -94 | -89 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -7 | -9 | -11 | -11 | -11 | -13 | -25 | -40 | -64 | -73 | -94 | -89 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -7 | -9 | -11 | -11 | -11 | -13 | -25 | -40 | -64 | -73 | -94 | -89 |
| Net financials | 465 | 733 | 1.117 | 2.753 | 4.353 | 5.171 | 5.466 | 5.994 | 6.171 | 9.054 | 11.083 | 12.186 | 7.784 | -241 |
| Profit before tax | 459 | 726 | 1.110 | 2.743 | 4.342 | 5.159 | 5.454 | 5.981 | 6.146 | 9.014 | 11.019 | 12.113 | 7.690 | -330 |
| Tax | -0 | -0 | -0 | -52 | -92 | -77 | -25 | -0 | -0 | 223 | -309 | 140 | 634 | -188 |
| Net profit | 459 | 726 | 1.110 | 2.795 | 4.433 | 5.236 | 5.480 | 5.981 | 6.146 | 8.791 | 11.328 | 11.972 | 7.057 | -142 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.640 | 4.085 | 5.437 | 10.768 | 16.867 | 14.069 | 18.830 | 24.692 | 30.611 | 37.831 | 46.898 | 55.302 | 61.191 | 58.056 |
| Equity | 539 | 1.217 | 2.177 | 4.924 | 9.258 | 11.616 | 16.993 | 22.868 | 28.414 | 33.705 | 44.033 | 53.505 | 58.362 | 56.220 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.101 | 2.869 | 3.260 | 5.844 | 7.610 | 2.453 | 1.838 | 1.824 | 2.197 | 4.126 | 2.866 | 1.797 | 2.830 | 1.836 |
| Total debt | 2.101 | 2.869 | 3.260 | 5.844 | 7.610 | 2.453 | 1.838 | 1.824 | 2.197 | 4.126 | 2.866 | 1.797 | 2.830 | 1.836 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|