| Revenue | DKK -162K | -137% |
| EBITDA | DKK -162K | -137% |
| Net profit | DKK 1,3M | +285% |
| Total assets | DKK 56K | -90% |
| Equity | DKK 40K | +103% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 775 | -124 | -196 | -30 | -118 | -76 | 443 | -162 |
| Staff expenses | -224 | -637 | -298 | -7 | -0 | -0 | -0 | -0 |
| EBITDA | 551 | -762 | -494 | -37 | -119 | -76 | 443 | -162 |
| Depreciation & amort. | -296 | -298 | -241 | -99 | -98 | -98 | -98 | -57 |
| EBIT | 254 | -1.060 | -735 | -137 | -217 | -174 | 345 | -220 |
| Net financials | -0 | -8 | -32 | -32 | -35 | 0 | -0 | 1.547 |
| Profit before tax | 254 | -1.067 | -767 | -168 | -252 | -174 | 345 | 1.327 |
| Tax | 65 | -168 | -219 | -141 | -0 | -0 | -0 | -0 |
| Net profit | 189 | -899 | -548 | -27 | -252 | -174 | 345 | 1.327 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 693 | 418 | 442 | 634 | 364 | 213 | 556 | 56 |
| Equity | 269 | -630 | -1.178 | -1.205 | -1.457 | -1.632 | -1.287 | 40 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 358 | 1.000 | 1.620 | 1.840 | 1.821 | 1.844 | 1.843 | 16 |
| Total debt | 358 | 1.000 | 1.620 | 1.840 | 1.821 | 1.844 | 1.843 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2013 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIGNI HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
AFZ HOLDING ApS | Company | 15.0% | 15.0% | 2011 |
| Individual | 5.0% | 5.0% | 2011 | |
BÆKMANAGEMENT ApS | Company | 33.3% | 33.3% | 2011 |
| Individual | 5.0% | 5.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bæk | Chief Executive Officer | 0 companies |
| Claus Ingemann Pedersen | Deputy Chairman | 0 companies |
| Kim Nielsen | Chairman | 0 companies |
| Klaus Afzelius | Chairman | 0 companies |