| Revenue | DKK 1,2M | +14% |
| EBITDA | DKK 14K | -78% |
| Net profit | DKK 11K | -75% |
| Total assets | DKK 633K | +5% |
| Equity | DKK 421K | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 162 | 460 | 486 | 13 | -1 | -0 | -7 | 795 | 737 | 493 | 624 | 1.076 | 1.223 |
| Staff expenses | -188 | -460 | -471 | -36 | -0 | -0 | -0 | -547 | -562 | -374 | -596 | -1.013 | -1.209 |
| EBITDA | -46 | 1 | 15 | -23 | -1 | -0 | -7 | 248 | 175 | 119 | 28 | 63 | 14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -46 | 1 | 15 | -23 | -1 | -0 | -7 | 248 | 175 | 119 | 28 | 63 | 14 |
| Net financials | -0 | -10 | -11 | -19 | 30 | 57 | 115 | -115 | -5 | -6 | -24 | -1 | 1 |
| Profit before tax | -46 | -10 | 4 | -42 | 30 | 56 | 108 | 134 | 170 | 114 | 4 | 62 | 14 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 45 | 42 | 28 | 9 | 17 | 3 |
| Net profit | -46 | -10 | 4 | -42 | 30 | 56 | 108 | 88 | 129 | 85 | -5 | 45 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 63 | 92 | 110 | 4 | 29 | 78 | 188 | 449 | 696 | 544 | 525 | 604 | 633 |
| Equity | 34 | 24 | 28 | -14 | 16 | 72 | 180 | 268 | 397 | 369 | 364 | 409 | 421 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 68 | 82 | 18 | 13 | 5 | 8 | 181 | 299 | 175 | 161 | 194 | 212 |
| Total debt | 29 | 68 | 82 | 18 | 13 | 5 | 8 | 181 | 299 | 175 | 161 | 194 | 212 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|