| Revenue | — | — |
| EBITDA | DKK 1,2M | -42% |
| Net profit | DKK 1,1M | -46% |
| Total assets | DKK 15M | +4% |
| Equity | DKK 11,2M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 635 | 1.029 | 1.644 | 2.023 | 1.186 | 2.130 | 1.244 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 635 | 1.029 | 1.644 | 2.023 | 1.186 | 2.130 | 1.244 |
| Net financials | 65 | 389 | 479 | 586 | 751 | 823 | 922 | 633 | 1.026 | 1.636 | 2.014 | 1.194 | 2.062 | 1.099 |
| Profit before tax | 65 | 389 | 479 | 586 | 751 | 823 | 922 | 633 | 1.025 | 1.635 | 2.010 | 1.190 | 2.051 | 1.095 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -34 |
| Net profit | 65 | 389 | 479 | 586 | 751 | 823 | 922 | 633 | 1.025 | 1.635 | 2.010 | 1.190 | 2.070 | 1.128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 565 | 954 | 1.335 | 1.771 | 2.371 | 3.034 | 3.597 | 4.130 | 5.055 | 6.577 | 7.177 | 8.249 | 14.417 | 15.040 |
| Equity | 145 | 534 | 915 | 1.401 | 2.051 | 2.774 | 3.597 | 4.130 | 5.055 | 6.577 | 7.175 | 8.247 | 10.195 | 11.188 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.697 | 2.016 |
| Short-term debt | 420 | 420 | 420 | 370 | 320 | 260 | 0 | 0 | 0 | 0 | 3 | 3 | 1.526 | 1.836 |
| Total debt | 420 | 420 | 420 | 370 | 320 | 260 | 0 | 0 | 0 | 0 | 3 | 3 | 4.222 | 3.852 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|