| Revenue | DKK 58K | +16% |
| EBITDA | DKK 58K | +16% |
| Net profit | DKK 2K | +104% |
| Total assets | DKK 2,1M | +0% |
| Equity | DKK -1,7M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 776 | 1.093 | 533 | 481 | -200 | -129 | 449 | 111 | 151 | 484 | -49 | 41 | 50 | 58 |
| Staff expenses | -1.015 | -1.167 | -1.016 | -575 | -713 | -50 | -185 | -0 | -69 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -239 | -74 | -483 | -94 | -913 | -179 | 265 | 111 | 82 | 484 | -49 | 41 | 50 | 58 |
| Depreciation & amort. | -160 | -101 | -97 | -121 | -67 | -13 | -26 | -27 | -66 | -45 | -6 | -7 | -7 | -7 |
| EBIT | -399 | -175 | -580 | -214 | -980 | -192 | 239 | 83 | 17 | 440 | -54 | 34 | 43 | 51 |
| Net financials | -4 | -33 | -10 | -44 | -2 | -13 | -26 | -28 | -30 | -35 | -202 | -129 | -116 | -106 |
| Profit before tax | -403 | -209 | -589 | -258 | -982 | -205 | 212 | 55 | -14 | 405 | -257 | -94 | -72 | -55 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -42 | -104 | -14 | -57 |
| Net profit | -403 | -209 | -589 | -258 | -982 | -205 | 212 | 55 | -14 | 405 | -215 | 10 | -58 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 658 | 881 | 871 | 1.013 | 344 | 4.015 | 5.306 | 3.608 | 3.617 | 2.977 | 2.574 | 2.195 | 2.126 | 2.131 |
| Equity | 97 | -112 | -702 | -959 | -1.942 | -2.147 | -1.934 | -1.879 | -1.893 | -1.488 | -1.704 | -1.694 | -1.752 | -1.750 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 562 | 993 | 1.572 | 1.972 | 2.286 | 5.042 | 7.240 | 5.487 | 5.509 | 4.465 | 4.277 | 3.889 | 3.878 | 3.881 |
| Total debt | 562 | 993 | 1.572 | 1.972 | 2.286 | 6.162 | 7.240 | 5.487 | 5.509 | 4.465 | 4.277 | 3.889 | 3.878 | 3.881 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GT Management | Management | 2016 | — | — |
JM Founder | Founder | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GR INVEST LØKKEN A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Tage Ritter | Management | 0 companies |
| Jan Martin Ritter | Founder | 0 companies |
| Maria Gram Ritter | Board of Directors | 0 companies |
| Mikkel Joachim Ritter | Board of Directors | 0 companies |
| Vivi Ritter | Chairman | 0 companies |