| Revenue | DKK -91K | +74% |
| EBITDA | DKK -91K | -74% |
| Net profit | DKK -277K | -11% |
| Total assets | DKK 6,5M | -7% |
| Equity | DKK 1,6M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.462 | 15.029 | 24.380 | 38.388 | 14.193 | 3.292 | -527 | 4.088 | -2.850 | -4.951 | -253 | 949 | -52 | -91 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 613 | 1.157 | 904 | 6.029 | 724 | 3.292 | -527 | 4.088 | -2.850 | -4.951 | -253 | 949 | -52 | -91 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 22 | -22 | -22 | -22 | -22 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 613 | 1.157 | 904 | 6.029 | 701 | 3.269 | -549 | 4.066 | -2.873 | -4.951 | -253 | 949 | -52 | -91 |
| Net financials | 0 | -616 | -510 | -620 | -994 | -1.933 | -1.021 | 147 | 2.200 | -58 | -172 | -306 | -268 | -264 |
| Profit before tax | 525 | 541 | 394 | 5.409 | -293 | 1.336 | -1.570 | 4.213 | -672 | -5.009 | -425 | 642 | -320 | -355 |
| Tax | 131 | -10 | 157 | 1.225 | -65 | 303 | -324 | 690 | -703 | -1.102 | -14 | 62 | -70 | -78 |
| Net profit | 394 | 551 | 237 | 4.184 | -228 | 1.033 | -1.246 | 3.523 | 31 | -3.907 | -411 | 580 | -250 | -277 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.209 | 26.968 | 14.298 | 29.377 | 23.786 | 32.559 | 27.983 | 30.480 | 15.011 | 7.463 | 6.878 | 8.465 | 6.930 | 6.476 |
| Equity | 471 | 1.022 | 1.259 | 5.443 | 5.115 | 5.047 | 3.801 | 6.824 | 6.355 | 1.948 | 1.537 | 2.117 | 1.867 | 1.590 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17.155 | 24.881 | 12.508 | 22.694 | 16.917 | 26.437 | 23.432 | 21.593 | 7.767 | 5.516 | 5.268 | 6.212 | 4.500 | 4.401 |
| Total debt | 17.155 | 24.881 | 12.508 | 22.694 | 16.917 | 26.437 | 23.432 | 21.593 | 7.767 | 5.516 | 5.268 | 6.212 | 4.500 | 4.401 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Founder | Founder | 2011 | — | — |
AB Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CJB AF 2011 ApS | Company | 25.0% | 0.0% | 2011 |
Christinedahl Holding ApS | Company | 25.0% | 100.0% | 2011 |
GB AF 2011 ApS | Company | 25.0% | 0.0% | 2011 |
HB AF 2011 ApS | Company | 25.0% | 0.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Baastrup | Founder | 0 companies |
| Ann-Marie Bay Baastrup | Management | 0 companies |