| Revenue | DKK -11K | -19% |
| EBITDA | DKK -11K | +19% |
| Net profit | DKK -11K | +36% |
| Total assets | DKK 51K | -54% |
| Equity | DKK 37K | -62% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 78 | 83 | 100 | 671 | 117 | 104 | 146 | 34 | -15 | -13 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 78 | 83 | 100 | 671 | 117 | 104 | 146 | 34 | -15 | -13 | -11 |
| Depreciation & amort. | -15 | -16 | -16 | -16 | -16 | -16 | -16 | -16 | -0 | -0 | -0 | -0 |
| EBIT | -26 | 62 | 67 | 83 | 654 | 100 | 88 | 129 | 34 | -15 | -13 | -11 |
| Net financials | -45 | -50 | -89 | -122 | -99 | -58 | -51 | -39 | 323 | -3 | -4 | -0 |
| Profit before tax | -71 | 11 | -22 | -39 | 555 | 42 | 37 | 90 | 358 | -18 | -17 | -11 |
| Tax | -0 | -0 | -0 | -0 | 113 | 14 | 12 | 23 | 27 | -0 | -0 | -0 |
| Net profit | -71 | 11 | -22 | -39 | 443 | 28 | 25 | 67 | 331 | -18 | -17 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.965 | 2.838 | 3.437 | 4.192 | 2.850 | 2.145 | 1.980 | 1.557 | 415 | 352 | 112 | 51 |
| Equity | 9 | 20 | -2 | -41 | 402 | 110 | 135 | 202 | 133 | 114 | 97 | 37 |
| Long-term debt | 1.549 | 2.561 | 3.212 | 4.145 | 1.928 | 1.533 | 1.440 | 963 | 0 | 0 | 0 | 0 |
| Short-term debt | 408 | 257 | 227 | 88 | 521 | 502 | 405 | 392 | 283 | 237 | 15 | 15 |
| Total debt | 1.956 | 2.818 | 3.439 | 4.233 | 2.448 | 2.035 | 1.846 | 1.355 | 283 | 237 | 15 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MURERMESTER MIKKELSEN 2011 ApS | Company | 50.0% | 50.0% | 2011 |
CS AGENTUR ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Søgaard Andreasen | Management | 0 companies |