| Revenue | DKK 4,8M | -7% |
| EBITDA | DKK 174K | -83% |
| Net profit | DKK -126K | -119% |
| Total assets | DKK 14,2M | -1% |
| Equity | DKK 5,6M | -2% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.173 | 7.533 | 7.033 | 5.173 | 4.824 |
| Staff expenses | -3.532 | -3.734 | -4.135 | -4.124 | -4.650 |
| EBITDA | 641 | 3.799 | 2.898 | 1.049 | 174 |
| Depreciation & amort. | -26 | -30 | -38 | -47 | -54 |
| EBIT | 615 | 3.770 | 2.860 | 1.002 | 119 |
| Net financials | -208 | -1.221 | -56 | -145 | -268 |
| Profit before tax | 407 | 2.548 | 2.804 | 856 | -149 |
| Tax | 104 | 818 | 621 | 195 | -23 |
| Net profit | 303 | 1.731 | 2.183 | 661 | -126 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.560 | 8.933 | 14.570 | 14.393 | 14.207 |
| Equity | 1.982 | 3.713 | 5.668 | 5.699 | 5.573 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.575 | 5.215 | 8.899 | 8.688 | 8.634 |
| Total debt | 9.575 | 5.215 | 8.899 | 8.688 | 8.634 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LK Management | Management | 2011 |
KR Management | Management | 2011 |
SK Founder | Founder | 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Kamper Rasmussen | Management | 0 companies |
| Karin Rasmussen | Management | 0 companies |
| Susanne Kamper Rasmussen | Founder | 0 companies |