| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 51 | -98% |
| Equity | DKK 51 | +122% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.076 | 1.845 | -138 | 2.282 | -352 | 452 | 1.111 | 938 | 219 | 123 | 71 | 19 | 0 |
| Staff expenses | -2.542 | -1.651 | -140 | -1.800 | -551 | -270 | -508 | -162 | -83 | -0 | -0 | -0 | -0 |
| EBITDA | 535 | 194 | -278 | 482 | -903 | 182 | 287 | 451 | 66 | 92 | -95 | -12 | 0 |
| Depreciation & amort. | 13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 521 | 194 | -278 | 482 | -903 | 182 | 287 | 451 | 66 | 92 | -95 | -12 | 0 |
| Net financials | -6 | -8 | -11 | -10 | -49 | -46 | -33 | -22 | -2 | -1 | -3 | -0 | 0 |
| Profit before tax | 515 | 186 | -289 | 472 | -952 | 137 | 254 | 429 | 63 | 91 | -98 | -12 | 0 |
| Tax | 151 | 70 | -61 | 66 | 23 | 42 | 65 | 99 | 14 | 20 | -22 | -3 | -0 |
| Net profit | 364 | 116 | -228 | 69 | -975 | 94 | 189 | 330 | 49 | 71 | -76 | -9 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.203 | 0 | 221 | 139 | 285 | 212 | 84 | 149 | 93 | 165 | 24 | 2 | 0 |
| Equity | 144 | 0 | -84 | -83 | -1.108 | -1.014 | -825 | -396 | 17 | 88 | 11 | -0 | 0 |
| Long-term debt | 151 | 0 | 0 | 0 | 967 | 891 | 533 | 271 | 31 | 0 | 0 | 0 | 0 |
| Short-term debt | 908 | 0 | 305 | 222 | 426 | 335 | 376 | 274 | 46 | 77 | 13 | 2 | 0 |
| Total debt | 1.059 | 0 | 305 | 222 | 1.393 | 1.225 | 909 | 544 | 77 | 77 | 13 | 2 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2015 | — | — |
MS Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sennels Advisory Aps | Company | 100.0% | 100.0% | 2015 |
2450Ventures ApS | Company | 50.0% | 50.0% | 2015 |
| Individual | 0.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Kopp Jensen | Management | 0 companies |
| Maria Sennels | Management | 0 companies |