| Revenue | DKK -5K | -52% |
| EBITDA | DKK -5K | +52% |
| Net profit | DKK 5K | +5971% |
| Total assets | DKK 290K | +1% |
| Equity | DKK 277K | +2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.251 | 5.766 | 2.199 | -9 | 125 | -7 | -7 | -7 | -8 | -9 | -13 | -11 | -5 |
| Staff expenses | -915 | -1.504 | -888 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.520 | 3.558 | 1.311 | -9 | 125 | -7 | -7 | -7 | -8 | -9 | -13 | -11 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.520 | 3.558 | 1.311 | -9 | 125 | -7 | -7 | -7 | -8 | -9 | -13 | -11 | -5 |
| Net financials | 0 | 26 | 0 | 0 | 0 | -0 | 0 | -1 | -1 | 5 | 11 | 11 | 11 |
| Profit before tax | 3.520 | 3.585 | 1.311 | -9 | 125 | -7 | -7 | -7 | -9 | -3 | -2 | -0 | 6 |
| Tax | 881 | 901 | 313 | -2 | 27 | -2 | -1 | -1 | -2 | -1 | -0 | -0 | 1 |
| Net profit | 2.640 | 2.684 | 998 | -7 | 97 | -6 | -5 | -6 | -7 | -3 | -1 | -0 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.288 | 4.232 | 1.145 | 212 | 347 | 302 | 297 | 291 | 283 | 283 | 286 | 286 | 290 |
| Equity | 2.720 | 3.612 | 1.111 | 204 | 301 | 295 | 290 | 284 | 277 | 274 | 273 | 273 | 277 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 569 | 620 | 34 | 8 | 46 | 7 | 7 | 7 | 7 | 9 | 13 | 13 | 12 |
| Total debt | 569 | 620 | 34 | 8 | 46 | 7 | 7 | 7 | 7 | 9 | 13 | 13 | 12 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
XIMA HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Pätges Allerup | Deputy Chairman | 0 companies |
| Joachim Westergaard Allerup | Chairman | 0 companies |