| Revenue | DKK 1,6M | +25% |
| EBITDA | DKK 311K | -19% |
| Net profit | DKK 219K | -22% |
| Total assets | DKK 4,1M | +51% |
| Equity | DKK 1M | +11% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -5 | 517 | 765 | 766 | 4.511 | 783 | 921 | 1.123 | 973 | 1.235 | 1.303 | 1.627 |
| Staff expenses | -0 | -3 | -503 | -737 | -728 | -600 | -702 | -680 | -818 | -852 | -1.002 | -918 | -1.315 |
| EBITDA | -12 | -8 | 14 | 28 | 38 | 233 | 81 | 241 | 305 | 120 | 232 | 384 | 311 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -21 | -21 | -21 | -21 |
| EBIT | -12 | -8 | 14 | 28 | 38 | 233 | 81 | 241 | 285 | 100 | 212 | 364 | 291 |
| Net financials | -18 | 0 | -14 | -3 | -14 | 9 | -13 | 1 | 18 | 29 | -138 | 1 | -2 |
| Profit before tax | -31 | -8 | 0 | 25 | 24 | 241 | 68 | 242 | 303 | 129 | 74 | 364 | 288 |
| Tax | -8 | -2 | 3 | 8 | 10 | 55 | 18 | 57 | 62 | 27 | 17 | 82 | 69 |
| Net profit | -23 | -6 | -3 | 17 | 14 | 186 | 49 | 185 | 241 | 102 | 57 | 282 | 219 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 69 | 119 | 1.225 | 859 | 1.337 | 1.840 | 1.478 | 1.962 | 2.156 | 3.169 | 1.920 | 2.719 | 4.094 |
| Equity | 57 | 51 | 48 | 65 | 79 | 275 | 274 | 439 | 644 | 691 | 690 | 916 | 1.018 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 68 | 1.177 | 794 | 1.258 | 1.564 | 1.204 | 1.522 | 1.512 | 2.478 | 1.230 | 1.802 | 3.077 |
| Total debt | 12 | 68 | 1.177 | 794 | 1.258 | 1.564 | 1.204 | 1.522 | 1.512 | 2.478 | 1.230 | 1.802 | 3.077 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Chrestina Egelykke | Founder | 0 companies |