| Revenue | — | — |
| EBITDA | DKK -30K | -165% |
| Net profit | DKK 915K | -2% |
| Total assets | DKK 4,5M | -32% |
| Equity | DKK 4,4M | -32% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -18 | — | — | — | — | -10 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -18 | -12 | -10 | 0 | 0 | -10 | -10 | -11 | -11 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -18 | -12 | -10 | 0 | 0 | -10 | -10 | -11 | -11 | -30 |
| Net financials | 1.367 | 446 | 902 | 1.170 | 816 | 188 | 805 | 1.134 | 954 | 939 | 937 |
| Profit before tax | 1.365 | 427 | 889 | 1.160 | 816 | 188 | 795 | 1.124 | 943 | 927 | 906 |
| Tax | -15 | -19 | -3 | -3 | -0 | -0 | -3 | -3 | -3 | -6 | -8 |
| Net profit | 1.380 | 447 | 893 | 1.163 | 816 | 188 | 797 | 1.127 | 946 | 933 | 915 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.335 | 2.011 | 3.027 | 4.263 | 4.786 | 4.731 | 5.766 | 6.492 | 7.215 | 6.578 | 4.496 |
| Equity | -163 | 433 | 1.437 | 2.663 | 3.186 | 3.131 | 4.156 | 4.872 | 5.585 | 6.558 | 4.447 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.498 | 1.578 | 1.590 | 1.600 | 1.600 | 1.600 | 1.610 | 1.620 | 1.630 | 20 | 49 |
| Total debt | 1.498 | 1.578 | 1.590 | 1.600 | 1.600 | 1.600 | 1.610 | 1.620 | 1.630 | 20 | 49 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
PL Management | Management | 2012 | — | — |
AP Management | Management | 2021 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MISSIONPHARMA GROUP ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Monrad Overgaard | Chief Executive Officer | 0 companies |
| Poul Lindof | Management | 0 companies |
| Alexandre Pierre Jean Vialatte | Management | 0 companies |
| Mikkel Mørkedal Wakefield | Chief Executive Officer | 0 companies |
| Eric Pierre Jean Muris | Board of Directors | 0 companies |
| Denis Georges Fernand Maurice | Deputy Chairman | 0 companies |
| Jean-Marc Pierre Rene Leccia | Chairman | 0 companies |
| Aymeric Erouart | Board of Directors | 0 companies |
| Patricia Hec | Board of Directors | 0 companies |
| Ilona Maureen Fischer | Board of Directors | 0 companies |
| Annie Renée Simonne Dateu | Board of Directors | 0 companies |
| Kim Erik Ginnerup | Deputy Chairman | 0 companies |