| Revenue | DKK -70K | -72% |
| EBITDA | DKK -70K | +72% |
| Net profit | DKK -132K | -100% |
| Total assets | DKK 877K | -51% |
| Equity | DKK 837K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | -43 | -89 | -225 | -142 | -37 | -255 | -70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -62 | -43 | -89 | -225 | -142 | -37 | -255 | -70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -62 | -43 | -89 | -225 | -142 | -37 | -255 | -70 |
| Net financials | 1.778 | 3.970 | 3.312 | -5.082 | 5.071 | 10.604 | 70.578 | -62 |
| Profit before tax | 1.716 | 3.927 | 3.223 | -5.307 | 4.929 | 10.567 | 70.324 | -132 |
| Tax | -15 | -11 | -6 | -23 | -16 | 47 | 13 | -0 |
| Net profit | 1.731 | 3.938 | 3.229 | -5.284 | 4.945 | 10.521 | 70.311 | -132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 20.754 | 30.140 | 26.033 | 20.131 | 20.550 | 20.185 | 1.799 | 877 |
| Equity | 14.161 | 17.599 | 19.828 | 10.794 | 11.989 | 17.509 | 969 | 837 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.592 | 12.541 | 6.205 | 9.338 | 8.562 | 2.661 | 830 | 40 |
| Total debt | 6.592 | 12.541 | 6.205 | 9.338 | 8.562 | 2.661 | 830 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
TQ Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JØRGENSEN IT ApS | Company | 20.0% | 20.0% | 2015 |
QUISTGAARD FINANCE ApS | Company | 20.0% | 20.0% | 2015 |
PP HOLDING 2015 ApS | Company | 20.0% | 20.0% | 2015 |
RUNI FINANCE ApS | Company | 20.0% | 20.0% | 2015 |
KIM OLSEN HOLDING ApS | Company | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kevin Hagemann Petersen | Chief Executive Officer | 0 companies |
| Thomas Quistgaard | Management | 0 companies |
| Rúni Juul Thomsen | Board of Directors | 0 companies |
| Peter Østergaard | Board of Directors | 0 companies |
| Kim de Oliveira Neto Bo Olsen | Board of Directors | 0 companies |
| Torben Jørgensen | Chairman | 0 companies |