| Revenue | DKK -1 | +0% |
| EBITDA | DKK -1 | +0% |
| Net profit | DKK 21 | -95% |
| Total assets | DKK 5K | +0% |
| Equity | DKK 3K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 3.714 | -20 | -25 | -24 | -36 | -22 | -21 | -3.618 | -32 | -149 | -0 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.142 | -15 | -20 | -25 | -24 | -36 | -22 | -21 | -3.618 | -32 | -655 | -0 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.142 | -15 | -20 | -25 | -24 | -36 | -22 | -21 | -3.618 | -32 | -655 | -0 | -0 |
| Net financials | 3.149 | 3.588 | 5.040 | 3.155 | 1.058 | 3.614 | 8.084 | 10.682 | 53.083 | -71 | -4 | 0 | 0 |
| Profit before tax | 3.146 | 3.572 | 5.020 | 3.130 | 1.034 | 3.578 | 8.062 | 10.661 | 49.465 | -104 | -658 | 0 | 0 |
| Tax | 8 | -38 | -47 | -44 | -14 | -16 | -15 | -6 | -2 | -0 | -0 | -0 | -0 |
| Net profit | 3.137 | 3.610 | 5.067 | 3.174 | 1.048 | 3.594 | 8.077 | 10.667 | 49.466 | -104 | -658 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.846 | 24.870 | 26.249 | 21.760 | 12.594 | 17.583 | 22.330 | 26.010 | 8.078 | 675 | 529 | 5 | 5 |
| Equity | 18.163 | 19.395 | 21.863 | 16.945 | 10.383 | 14.157 | 19.234 | 23.300 | 8.064 | 660 | 2 | 3 | 3 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.445 | 5.231 | 4.386 | 4.816 | 1.017 | 1.057 | 1.098 | 1.065 | 15 | 15 | 527 | 2 | 2 |
| Total debt | 2.445 | 5.231 | 4.386 | 4.816 | 1.017 | 1.057 | 1.098 | 1.065 | 15 | 15 | 527 | 2 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2011 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HUMAN FORCE ACADEMY ApS | Company | 25.0% | 25.0% | 2019 |
HOLMSTRUP HOLDING ApS | Company | 20.0% | 20.0% | 2019 |
VAL HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Per Malmos | Management | 0 companies |
| Morten Hansen | Chief Executive Officer | 0 companies |
| Søren Jeppe Hansen | Chairman | 0 companies |
| Bjarne Lyngsø | Board of Directors | 0 companies |
| Keld Harbo | Board of Directors | 0 companies |
| Bent Kock Nielsen | Chairman | 0 companies |