| Revenue | DKK -71K | +22% |
| EBITDA | DKK -71K | -22% |
| Net profit | DKK 4,3M | -12% |
| Total assets | DKK 23,7M | +22% |
| Equity | DKK 23,4M | +22% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -3 | -4 | -4 | -10 | -27 | -34 | -41 | -86 | -2 | -58 | -71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -3 | -4 | -4 | -10 | -27 | -34 | -41 | -86 | -2 | -58 | -71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -3 | -4 | -4 | -10 | -27 | -34 | -41 | -86 | -2 | -58 | -71 |
| Net financials | 452 | 427 | 1.121 | 1.123 | 1.406 | 934 | 1.666 | 1.602 | 4.631 | 3.468 | 1.159 | 5.290 | 4.738 |
| Profit before tax | 449 | 424 | 1.118 | 1.119 | 1.403 | 924 | 1.639 | 1.568 | 4.590 | 3.382 | 1.157 | 5.232 | 4.667 |
| Tax | -0 | -0 | 10 | -0 | 34 | 5 | 19 | 2 | 304 | -0 | -0 | 297 | 331 |
| Net profit | 449 | 424 | 1.108 | 1.119 | 1.369 | 920 | 1.620 | 1.566 | 4.285 | 3.382 | 1.157 | 4.936 | 4.336 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 560 | 887 | 1.904 | 2.815 | 3.976 | 4.682 | 5.828 | 7.268 | 11.707 | 14.998 | 14.419 | 19.485 | 23.748 |
| Equity | 460 | 785 | 1.793 | 2.812 | 3.861 | 4.677 | 5.807 | 7.265 | 11.440 | 14.709 | 14.416 | 19.234 | 23.449 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 102 | 111 | 3 | 115 | 5 | 20 | 3 | 267 | 289 | 3 | 251 | 299 |
| Total debt | 100 | 102 | 111 | 3 | 115 | 5 | 20 | 3 | 267 | 289 | 3 | 251 | 299 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|