| Revenue | DKK 42K | -112% |
| EBITDA | DKK 42K | +112% |
| Net profit | DKK 38K | +111% |
| Total assets | DKK 553K | -5% |
| Equity | DKK 167K | +29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 140 | 521 | 289 | -216 | -4 | -10 | 191 | -1.394 | -608 | -117 | -81 | -347 | 42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 140 | 521 | 289 | -216 | -4 | -10 | 191 | -2.594 | -608 | -117 | -81 | -347 | 42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -4.593 | -1.950 | -295 | -295 | -326 | -0 | -0 |
| EBIT | 140 | 521 | 289 | -216 | -4 | -10 | -4.402 | -4.545 | -903 | -412 | -407 | -347 | 42 |
| Net financials | -73 | -100 | -205 | -70 | 9 | 0 | -299 | -186 | -13 | -12 | -23 | -3 | -4 |
| Profit before tax | 67 | 421 | 84 | -286 | 5 | -10 | -4.700 | -4.731 | -916 | -424 | -430 | -349 | 38 |
| Tax | 17 | 105 | 21 | -65 | 1 | -2 | -958 | -478 | 78 | 28 | 243 | -19 | -0 |
| Net profit | 50 | 316 | 64 | -221 | 4 | -8 | -3.743 | -4.253 | -994 | -451 | -674 | -330 | 38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.144 | 4.647 | 7.042 | 312 | 294 | 10.706 | 5.436 | 2.245 | 1.718 | 1.218 | 574 | 583 | 553 |
| Equity | 130 | 446 | 509 | 288 | 292 | 74 | 1.331 | 2.078 | 1.084 | 633 | 459 | 129 | 167 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.008 | 4.201 | 6.533 | 24 | 2 | 10.632 | 4.105 | 167 | 634 | 584 | 114 | 454 | 386 |
| Total debt | 3.008 | 4.201 | 6.533 | 24 | 2 | 10.632 | 4.105 | 167 | 634 | 584 | 114 | 454 | 386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JUAN A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Odgaard Dahl | Management | 0 companies |