| Revenue | DKK 996K | -20% |
| EBITDA | DKK -137K | -143% |
| Net profit | DKK -2M | -2086% |
| Total assets | DKK 8M | +8% |
| Equity | DKK -416K | -128% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 308 | 737 | 1.893 | 1.252 | 996 |
| Staff expenses | -256 | -576 | -419 | -934 | -1.133 |
| EBITDA | 52 | 161 | 1.474 | 318 | -137 |
| Depreciation & amort. | -0 | -3 | -41 | -96 | -157 |
| EBIT | 52 | 158 | 1.433 | 223 | -294 |
| Net financials | -20 | -119 | 356 | -286 | -1.813 |
| Profit before tax | 32 | 39 | 1.789 | -63 | -2.107 |
| Tax | 10 | 18 | 151 | 28 | -118 |
| Net profit | 23 | 21 | 1.638 | -91 | -1.988 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.076 | 2.590 | 7.229 | 7.366 | 7.955 |
| Equity | 105 | 126 | 1.764 | 1.473 | -416 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 970 | 2.464 | 5.459 | 5.892 | 8.371 |
| Total debt | 970 | 2.464 | 5.459 | 5.892 | 8.371 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Management | Management | 2013 | — | — |
LB Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RLFB ApS | Company | 33.3% | 33.3% | 2016 |
LB-INVEST ApS | Company | 33.3% | 33.3% | 2016 |
HENRIK MATHIASEN HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Ludwig Freivald Bentzon | Management | 0 companies |
| Lars Bisgaard Nielsen | Management | 0 companies |
| Jan Snogdal | Chairman | 0 companies |
| Henrik Lyngsø Matthiasen | Board of Directors | 0 companies |