| Revenue | DKK 664K | -35% |
| EBITDA | DKK -462K | -27154% |
| Net profit | DKK -474K | -2123% |
| Total assets | DKK 3,2M | -17% |
| Equity | DKK -170K | -156% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.808 | 3.109 | 2.927 | 2.674 | 1.380 | 1.731 | 1.959 | 1.431 | 764 | 1.277 | 1.287 | 1.026 | 664 |
| Staff expenses | -1.512 | -1.767 | -2.293 | -2.851 | -1.998 | -1.611 | -1.863 | -1.477 | -1.414 | -1.236 | -1.292 | -916 | -1.123 |
| EBITDA | 1.297 | 1.342 | 634 | -60 | -618 | 120 | 96 | -46 | -589 | 41 | -1 | 2 | -462 |
| Depreciation & amort. | -96 | -166 | -168 | 58 | -180 | -172 | -92 | -78 | 30 | -32 | 2 | -0 | -0 |
| EBIT | 1.201 | 1.176 | 466 | -118 | -798 | -52 | 4 | -124 | -620 | 9 | -3 | 2 | -462 |
| Net financials | -28 | -31 | -36 | -11 | 85 | -18 | -6 | -25 | 0 | -12 | -9 | -23 | -12 |
| Profit before tax | 1.173 | 1.145 | 431 | -129 | -714 | -71 | -1 | -149 | -620 | -3 | -12 | -21 | -474 |
| Tax | 293 | 298 | 120 | -0 | -0 | -211 | -2 | -27 | 240 | -0 | -0 | -0 | -0 |
| Net profit | 880 | 847 | 311 | -129 | -714 | 140 | 1 | -122 | -859 | -3 | -12 | -21 | -474 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.770 | 4.954 | 5.887 | 5.395 | 4.695 | 5.623 | 5.543 | 3.916 | 3.639 | 5.047 | 4.147 | 3.880 | 3.212 |
| Equity | 1.204 | 1.876 | 2.008 | 1.878 | 1.180 | 1.320 | 1.321 | 1.199 | 339 | 337 | 325 | 303 | -170 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51 | 0 | 152 | 155 | 412 | 416 |
| Short-term debt | 3.557 | 3.078 | 3.880 | 3.516 | 3.515 | 4.304 | 4.222 | 2.667 | 3.300 | 4.559 | 3.668 | 3.165 | 2.966 |
| Total debt | 3.557 | 3.078 | 3.880 | 3.516 | 3.515 | 4.304 | 4.222 | 2.718 | 3.300 | 4.710 | 3.823 | 3.577 | 3.382 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Founder | Founder | 2011 | — | — |
MH Founder | Founder | 2011 | — | — |
JW Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KaCoCo Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 33.3% | 33.3% | 2012 | |
| Individual | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Evy Birit Slynge | Founder | 0 companies |
| MyGoodness Holding S.A. | Founder | 0 companies |
| John Wøhlk | Chief Executive Officer | 0 companies |
| Kim Valdemar Wolff-Nielsen | Board of Directors | 0 companies |
| Domenique Alexandra Forsberg | Board of Directors | 0 companies |
| Erik Christensen | Chairman | 0 companies |