| Revenue | DKK 3K | -88% |
| EBITDA | DKK 3K | -88% |
| Net profit | DKK 145K | +118% |
| Total assets | DKK 12,1M | +1% |
| Equity | DKK 11,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -29 | -44 | -42 | -67 | -64 | -31 | 9 | 28 | 3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | -44 | -282 | -686 | -32 | -32 | -29 | -44 | -42 | -67 | -64 | -31 | 9 | 28 | 3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -103 | -115 | -115 | -29 |
| EBIT | -50 | -44 | -282 | -686 | -32 | -32 | -29 | -44 | -42 | -67 | -64 | -134 | -106 | -87 | -25 |
| Net financials | 264 | 808 | 1.002 | 2.661 | -992 | 1.556 | 37 | 462 | -332 | 3.431 | 722 | -589 | -2.054 | -725 | 170 |
| Profit before tax | 214 | 764 | 966 | 2.622 | -1.020 | 1.523 | 9 | 417 | -374 | 3.365 | 657 | -723 | -2.160 | -812 | 145 |
| Tax | 65 | 184 | -0 | -0 | -0 | 107 | 2 | 92 | -77 | 744 | 150 | -159 | 159 | -0 | -0 |
| Net profit | 149 | 580 | 720 | 1.975 | -1.023 | 1.416 | 7 | 326 | -297 | 2.621 | 507 | -564 | -2.319 | -812 | 145 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.192 | 14.004 | 14.501 | 16.419 | 14.858 | 15.464 | 13.708 | 14.416 | 13.069 | 16.002 | 16.949 | 15.270 | 12.954 | 11.921 | 12.068 |
| Equity | 14.172 | 13.952 | 14.472 | 16.048 | 14.424 | 15.440 | 13.347 | 13.567 | 13.069 | 15.190 | 15.584 | 14.806 | 12.369 | 11.435 | 11.580 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 52 | 29 | 371 | 433 | 24 | 361 | 850 | 0 | 811 | 1.365 | 464 | 585 | 486 | 488 |
| Total debt | 21 | 52 | 29 | 371 | 433 | 24 | 361 | 850 | 0 | 811 | 1.365 | 464 | 585 | 486 | 488 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|