| Revenue | DKK 3,5M | -70% |
| EBITDA | DKK -4,4M | -239% |
| Net profit | DKK -5,4M | -1790% |
| Total assets | DKK 39,4M | -11% |
| Equity | DKK -124K | -102% |
| Employees | 24 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.292 | 18.944 | 22.099 | 19.406 | 4.932 | 10.988 | 3.661 | 20.061 | 23.983 | -5.950 | 1.249 | 11.362 | 3.458 |
| Staff expenses | -1.852 | -2.749 | -2.937 | -4.213 | -4.002 | -4.860 | -4.921 | -5.191 | -7.424 | -7.751 | -7.841 | -8.131 | -7.888 |
| EBITDA | 1.866 | 2.660 | 2.357 | 5 | 930 | 6.127 | -1.260 | 14.870 | 16.559 | -13.700 | -6.592 | 3.197 | -4.430 |
| Depreciation & amort. | 91 | 112 | 166 | 170 | 189 | -202 | -257 | -204 | -177 | -289 | -369 | -321 | -317 |
| EBIT | 1.774 | 2.547 | 2.192 | -165 | 741 | 5.925 | -1.517 | 14.666 | 16.382 | -13.990 | -6.961 | 2.876 | -4.747 |
| Net financials | 0 | -187 | -89 | -211 | -586 | -561 | -605 | 220 | -4.180 | 1.210 | 2.089 | -2.703 | -1.677 |
| Profit before tax | 1.526 | 2.361 | 2.103 | -376 | 156 | 5.364 | -2.122 | 14.887 | 12.202 | -12.779 | -4.872 | 173 | -6.424 |
| Tax | 364 | 530 | 618 | -75 | -62 | 1.247 | -494 | 3.106 | 3.888 | -3.158 | -1.880 | -146 | -1.033 |
| Net profit | 1.162 | 1.830 | 1.485 | -301 | 218 | 4.117 | -1.628 | 11.781 | 8.314 | -9.621 | -2.992 | 319 | -5.390 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.210 | 11.293 | 9.847 | 18.045 | 24.799 | 30.460 | 27.146 | 36.573 | 35.918 | 36.422 | 49.774 | 44.377 | 39.433 |
| Equity | 1.312 | 3.142 | 4.627 | 4.326 | 4.544 | 8.661 | 3.533 | 15.320 | 21.361 | 7.939 | 4.948 | 5.267 | -124 |
| Long-term debt | 214 | 180 | 37 | 41 | 0 | 2.500 | 2.500 | 2.500 | 2.500 | 3.311 | 3.130 | 2.500 | 0 |
| Short-term debt | 5.321 | 7.229 | 4.564 | 13.135 | 19.774 | 17.571 | 19.878 | 16.709 | 9.999 | 25.172 | 41.697 | 35.593 | 38.236 |
| Total debt | 5.535 | 7.409 | 4.601 | 13.176 | 19.774 | 20.071 | 22.378 | 19.209 | 12.499 | 28.483 | 44.827 | 38.093 | 38.236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2023 | — | — |
PK Management | Management | 2011 | — | — |
NH Management | Management | 2025 | — | — |
MW Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
MH Management | Management | 2026 | — | — |
RJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LV Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Danish Genetics Holding ApS | Company | 100.0% | 100.0% | 2025 |
JAALSØ Holding ApS | Company | 10.0% | 0.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Allermann Sørensen | Management | 0 companies |
| Peter Kejser | Management | 0 companies |
| Niels Henrik Reventlow | Management | 0 companies |
| Mikael Wædeled Sigvardsen | Chief Executive Officer | 0 companies |
| Mads Hans Kring | Management | 0 companies |
| Rafael Jacobus Henri Gerard Beeren | Chief Executive Officer | 0 companies |
| Lars Vestergaard Jakobsen | Management | 0 companies |