| Revenue | DKK 6K | -226% |
| EBITDA | DKK 6K | +226% |
| Net profit | DKK 32K | +447% |
| Total assets | DKK 41K | +1443% |
| Equity | DKK -400K | +7% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -25 | -6 | -14 | -5 | 6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -6 | -14 | -5 | 6 |
| Depreciation & amort. | -27 | -0 | -14 | -0 | -0 |
| EBIT | -53 | -6 | -28 | -5 | 6 |
| Net financials | -13 | -1 | -1 | -8 | 20 |
| Profit before tax | -66 | -7 | -29 | -13 | 26 |
| Tax | -12 | -0 | -0 | -4 | -6 |
| Net profit | -54 | -7 | -29 | -9 | 32 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 35 | 25 | 7 | 3 | 41 |
| Equity | -386 | -393 | -422 | -431 | -400 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 421 | 418 | 430 | 434 | 441 |
| Total debt | 421 | 418 | 430 | 434 | 441 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FK Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (2) | ||
HG Management | Management | 2011 – 2014 |
HW Chief Executive Officer | Chief Executive Officer | 2016 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2011 – 2018 | |
| Board of Directors | 2011 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Ulrik Gerdes | Management | 0 companies |
| Henrik Wagner-Pedersen | Chief Executive Officer | 0 companies |
| Flemming Kleemann | Chief Executive Officer | 0 companies |
| Søren Georg Jensen | Chairman | 0 companies |
| Michael Frank | Board of Directors | 0 companies |