| Revenue | DKK 1,5M | -2% |
| EBITDA | DKK 143K | +91% |
| Net profit | DKK 29K | +178% |
| Total assets | DKK 3,3M | +14% |
| Equity | DKK 44K | +206% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 232 | 371 | 6 | 93 | -51 | 78 | -57 | 34 | 4 | -34 | -32 | -15 | 1.558 | 1.523 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.354 | -1.303 |
| EBITDA | 232 | 23 | 6 | 93 | -51 | 78 | -57 | 34 | 4 | -34 | -32 | -15 | 75 | 143 |
| Depreciation & amort. | -0 | -38 | -57 | -68 | -5 | -50 | -0 | -10 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 232 | -15 | -51 | 25 | -56 | 28 | -57 | 24 | 4 | -34 | -32 | -15 | 75 | 143 |
| Net financials | -1 | -3 | 0 | 0 | -0 | -0 | -1 | -1 | -1 | -1 | -0 | 0 | -120 | -127 |
| Profit before tax | 231 | -18 | -29 | 25 | -56 | 28 | -58 | 23 | 3 | -36 | -32 | -15 | -45 | 16 |
| Tax | 58 | -4 | 11 | 6 | -12 | 6 | -13 | 5 | 3 | -10 | 13 | -3 | -8 | -13 |
| Net profit | 173 | -14 | -40 | 20 | -44 | 22 | -45 | 18 | 0 | -26 | -45 | -12 | -37 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 342 | 281 | 254 | 247 | 194 | 188 | 172 | 199 | 162 | 194 | 73 | 61 | 2.880 | 3.292 |
| Equity | 253 | 239 | 198 | 218 | 174 | 161 | 116 | 134 | 134 | 108 | 63 | 52 | 14 | 44 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.427 | 2.599 |
| Short-term debt | 89 | 40 | 56 | 29 | 20 | 27 | 56 | 66 | 28 | 86 | 10 | 9 | 439 | 650 |
| Total debt | 89 | 40 | 56 | 29 | 20 | 27 | 56 | 66 | 28 | 86 | 10 | 9 | 2.866 | 3.248 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Management | Management | 2019 | — | — |
FK Founder | Founder | 2011 | — | — |
TB Management | Management | 2017 | — | — |
PL Management | Management | 2014 | — | — |
BM Management | Management | 2011 | — | — |
SS Management | Management | 2011 | — | — |
MS Management | Management | 2019 | — | — |
JR Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
O M INVEST ApS | Company | 66.7% | 66.7% | 2024 |
Stenbaek ApS | Company | 20.0% | 20.0% | 2017 |
Tejn Smedeforretning ApS | Company | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Svendsen | Management | 0 companies |
| Freddy Kofoed Svendsen | Founder | 0 companies |
| Tommy Bager | Management | 0 companies |
| Peter Lund Olsen | Management | 0 companies |
| Bent Michael Hjorth Hansen | Management | 0 companies |
| Steffen Sonne Lund | Management | 0 companies |
| Mikkel Stenbæk | Management | 0 companies |
| Jesper Rud Blomquist | Founder | 0 companies |