| Revenue | DKK 4,3M | -12% |
| EBITDA | DKK 429K | -13% |
| Net profit | DKK 316K | -15% |
| Total assets | DKK 1M | -14% |
| Equity | DKK 516K | +3% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -786 | — | — | — | — | 3.901 | 4.290 | 4.720 | 5.573 | 5.258 | 5.187 | 4.831 | 4.252 |
| Staff expenses | -1.244 | -0 | -0 | -0 | -0 | -3.652 | -3.925 | -4.187 | -4.935 | -4.173 | -4.630 | -4.338 | -3.823 |
| EBITDA | 458 | 0 | 0 | 0 | 0 | 249 | 365 | 533 | 639 | 1.086 | 556 | 493 | 429 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 458 | 0 | 0 | 0 | 0 | 249 | 365 | 533 | 639 | 1.086 | 556 | 493 | 429 |
| Net financials | -2 | 0 | 0 | 0 | 0 | -2 | -2 | -2 | -2 | -5 | -6 | -15 | -23 |
| Profit before tax | 459 | 0 | 0 | 0 | 0 | 247 | 363 | 531 | 636 | 1.081 | 551 | 479 | 406 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 48 | 124 | 146 | 247 | 124 | 108 | 90 |
| Net profit | 459 | 0 | 0 | 0 | 0 | 247 | 316 | 407 | 490 | 834 | 427 | 370 | 316 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 131 | 0 | 0 | 0 | 0 | 441 | 958 | 1.262 | 2.419 | 2.188 | 2.575 | 1.212 | 1.043 |
| Equity | 379 | 0 | 0 | 0 | 0 | -93 | 223 | 630 | 1.120 | 1.204 | 1.630 | 501 | 516 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -510 | 0 | 0 | 0 | 0 | 534 | 735 | 632 | 1.300 | 985 | 944 | 711 | 527 |
| Total debt | -510 | 0 | 0 | 0 | 0 | 534 | 735 | 632 | 1.300 | 985 | 944 | 711 | 527 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Management | Management | 2011 | — | — |
CC Management | Management | 2011 | — | — |
JP Management | Management | 2026 | — | — |
CA Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Kimber | Management | 0 companies |
| Christopher Claes Hermansen | Management | 0 companies |
| Jannik Per Woxholth | Management | 0 companies |
| Claus Abildstrøm | Founder | 0 companies |