| Revenue | DKK 56K | +31% |
| EBITDA | DKK 56K | +31% |
| Net profit | DKK 11K | +141% |
| Total assets | DKK 1,7M | +20% |
| Equity | DKK 894K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -51 | 14 | 61 | 112 | 75 | 147 | 129 | 114 | 135 | 138 | 35 | 49 | 43 | 56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -51 | 14 | 61 | 112 | 75 | 147 | 129 | 114 | 135 | 138 | 35 | 49 | 43 | 56 |
| Depreciation & amort. | -0 | 12 | 11 | 11 | -12 | -13 | -14 | -14 | -16 | -16 | -16 | -16 | -16 | -18 |
| EBIT | -51 | 2 | 50 | 101 | 62 | 134 | 115 | 100 | 119 | 123 | 19 | 33 | 27 | 38 |
| Net financials | -43 | -81 | -49 | -83 | -57 | -55 | -46 | -16 | -25 | -20 | -19 | -24 | -21 | -24 |
| Profit before tax | -94 | -79 | 0 | 17 | 5 | 79 | 69 | 84 | 94 | 102 | -0 | 9 | 6 | 14 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 6 | 17 | 16 | 23 | -0 | 2 | 1 | 3 |
| Net profit | -94 | -79 | 0 | 17 | 5 | 79 | 63 | 67 | 78 | 80 | -0 | 7 | 4 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.490 | 1.435 | 1.196 | 1.407 | 1.405 | 1.588 | 1.543 | 1.528 | 1.512 | 1.497 | 1.481 | 1.466 | 1.450 | 1.739 |
| Equity | 431 | 352 | 328 | 489 | 495 | 557 | 620 | 714 | 792 | 871 | 871 | 878 | 883 | 894 |
| Long-term debt | 630 | 663 | 595 | 667 | 643 | 345 | 329 | 312 | 294 | 276 | 258 | 238 | 219 | 198 |
| Short-term debt | 429 | 420 | 273 | 251 | 267 | 686 | 588 | 480 | 387 | 287 | 290 | 285 | 283 | 579 |
| Total debt | 1.058 | 1.083 | 869 | 918 | 910 | 1.031 | 917 | 791 | 681 | 563 | 548 | 523 | 502 | 777 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ASM ØSTERVANG HOLDING ApS | Company | 15.0% | 15.0% | 2011 |
DEN-JET NORDIC A/S | Company | 15.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Fredsgaard | Chairman | 0 companies |
| Kurt Rytter Andersen | Board of Directors | 0 companies |
| Lajla Anette Mogensen | Board of Directors | 0 companies |
| Benny Sten Hammer Jensen | Board of Directors | 0 companies |
| Eydun Brian Arthur Rasmussen | Board of Directors | 0 companies |
| Niels Erik Borup Poulsen | Board of Directors | 0 companies |
| Tommy Gatten | Board of Directors | 0 companies |
| Mogens Tordengård Jellesen | Deputy Chairman | 0 companies |
| Jens Vigh Nielsen | Chairman | 0 companies |
| Henrik Frandsen | Board of Directors | 0 companies |
| Dennis Storgaard | Board of Directors | 0 companies |
| Ida Lone Skoust Errebo | Board of Directors | 0 companies |
| Niels Bang Andersen | Board of Directors | 0 companies |