| Revenue | DKK 5M | +66% |
| EBITDA | DKK 1,5M | -49% |
| Net profit | DKK 138K | -25% |
| Total assets | DKK 87,6M | +14% |
| Equity | DKK 30,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.848 | 2.590 | 2.431 | 2.327 | 2.742 | 3.368 | 3.554 | 3.428 | 3.501 | 2.082 | 3.237 | 3.015 | 5.000 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.848 | 2.590 | 2.431 | 2.327 | 2.742 | 3.368 | 3.554 | 3.428 | 3.501 | 2.082 | 3.237 | 3.015 | 1.538 |
| Depreciation & amort. | -522 | -1.050 | -1.011 | -1.083 | -814 | -833 | -837 | -837 | -934 | -945 | -1.312 | -1.714 | -0 |
| EBIT | 1.326 | 1.541 | 1.420 | 1.244 | 1.929 | 2.535 | 2.716 | 2.590 | 2.567 | 1.136 | 1.925 | 1.301 | 1.538 |
| Net financials | -380 | -635 | -914 | -941 | -971 | -896 | -487 | -430 | -441 | -606 | -1.136 | -1.065 | -1.334 |
| Profit before tax | 946 | 905 | 506 | 302 | 958 | 1.639 | 2.230 | 2.160 | 2.126 | 530 | 789 | 237 | 204 |
| Tax | 252 | 210 | -160 | 367 | 256 | 360 | 491 | 480 | 472 | 139 | 222 | 52 | 66 |
| Net profit | 694 | 695 | 665 | -65 | 702 | 1.278 | 1.739 | 1.680 | 1.654 | 391 | 567 | 184 | 138 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.578 | 34.572 | 39.328 | 39.728 | 40.412 | 41.644 | 41.187 | 45.072 | 47.123 | 68.076 | 74.163 | 76.986 | 87.609 |
| Equity | 5.694 | 6.388 | 6.128 | 6.200 | 6.776 | 23.248 | 25.071 | 26.828 | 28.679 | 29.260 | 30.032 | 30.217 | 30.354 |
| Long-term debt | 28.691 | 26.079 | 29.280 | 27.153 | 29.517 | 13.174 | 10.372 | 9.526 | 8.705 | 0 | 26.851 | 25.472 | 24.079 |
| Short-term debt | 1.061 | 1.986 | 3.920 | 6.305 | 3.828 | 4.423 | 4.642 | 7.563 | 8.500 | 37.384 | 15.625 | 19.591 | 31.403 |
| Total debt | 29.752 | 28.065 | 33.199 | 33.458 | 33.345 | 17.597 | 15.014 | 17.089 | 17.205 | 37.384 | 42.477 | 45.063 | 55.482 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Management | Management | 2011 | — | — |
PL Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Keolis København A/S | Company | 100.0% | 100.0% | 2011 |
KEOLIS DANMARK A/S | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Otto Anchersen Rasmussen | Management | 0 companies |
| Peter Lanng Nielsen | Management | 0 companies |
| Sten Tage Robert Olsson | Board of Directors | 0 companies |
| Per Arnold Georg Thorsell | Board of Directors | 0 companies |
| Keld Egelund | Board of Directors | 0 companies |
| Ernst Johan Lundquist | Board of Directors | 0 companies |
| Jens Kurt Bisballe Jensen | Chairman | 0 companies |
| Stig Anders Staffan Karlsson | Board of Directors | 0 companies |
| Folke Lars-Göran Mellström | Board of Directors | 0 companies |