| Revenue | DKK 1,2M | -49% |
| EBITDA | DKK 1,2M | -49% |
| Net profit | DKK 94K | -91% |
| Total assets | DKK 20,3M | -6% |
| Equity | DKK 12,1M | +1% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.316 | 2.416 | 2.683 | 2.478 | 3.687 | 4.063 | 1.508 | 1.575 | 1.231 | 3.318 | 2.844 | 4.271 | 2.334 | 1.196 |
| Staff expenses | -1.376 | -1.383 | -1.680 | -1.411 | -1.986 | -2.135 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.940 | 1.033 | 1.002 | 1.067 | 1.700 | 1.929 | 1.508 | 1.575 | 1.231 | 3.318 | 2.844 | 4.271 | 2.334 | 1.196 |
| Depreciation & amort. | -0 | -0 | -1 | -9 | -9 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.940 | 1.033 | 1.001 | 1.057 | 1.691 | 1.920 | 1.508 | 1.575 | 1.231 | 3.318 | 2.844 | 4.271 | 2.334 | 1.196 |
| Net financials | -153 | -317 | -278 | -299 | -606 | -529 | -708 | -755 | -702 | -1.198 | -821 | -1.787 | -1.043 | -1.059 |
| Profit before tax | 1.787 | 716 | 723 | 759 | 1.085 | 1.391 | 800 | 820 | 529 | 2.121 | 2.023 | 2.484 | 1.291 | 137 |
| Tax | 481 | 212 | 202 | 210 | 261 | 333 | 195 | 238 | 125 | 472 | 464 | 560 | 301 | 44 |
| Net profit | 1.306 | 503 | 521 | 549 | 823 | 1.058 | 605 | 582 | 404 | 1.649 | 1.559 | 1.924 | 990 | 94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.625 | 8.134 | 7.976 | 11.659 | 9.304 | 12.474 | 12.720 | 11.537 | 16.993 | 17.990 | 21.627 | 18.227 | 21.505 | 20.314 |
| Equity | 1.386 | 1.889 | 2.411 | 2.959 | 3.783 | 4.341 | 4.945 | 5.528 | 5.932 | 7.581 | 9.140 | 11.065 | 12.055 | 12.148 |
| Long-term debt | 0 | 0 | 0 | 1.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.239 | 6.245 | 5.564 | 7.340 | 5.522 | 8.134 | 7.774 | 6.009 | 11.061 | 10.409 | 12.487 | 7.162 | 9.450 | 8.166 |
| Total debt | 2.239 | 6.245 | 5.564 | 8.699 | 5.522 | 8.134 | 7.774 | 6.009 | 11.061 | 10.409 | 12.487 | 7.162 | 9.450 | 8.166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Founder | Founder | 2011 | — | — |
CB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CORNEGA HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Holberg Hedetoft | Founder | 0 companies |
| Christian Bruun de Neergaard | Management | 0 companies |