| Revenue | DKK -256K | +23% |
| EBITDA | DKK -256K | -23% |
| Net profit | DKK 7,8M | +153% |
| Total assets | DKK 23,3M | +33% |
| Equity | DKK 19,2M | +67% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | 44 | 36 | -3 | 8 | -69 | -26 | 6 | 1 | 189 | -104 | -247 | -208 | -256 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 733 | 927 | -3 | 17 | -69 | -26 | 6 | 1 | 189 | -104 | -247 | -208 | -256 |
| Depreciation & amort. | -0 | -0 | -0 | -23 | 5 | -11 | -12 | -16 | -16 | -16 | -0 | -0 | -0 | -0 |
| EBIT | -14 | 733 | 927 | -27 | 12 | -79 | -38 | -9 | -14 | 174 | -104 | -247 | -208 | -256 |
| Net financials | -498 | 364 | -4 | 986 | 685 | 634 | -728 | 1 | 2.047 | 1.398 | 2.697 | 1.123 | 3.206 | 8.052 |
| Profit before tax | -512 | 1.098 | 922 | 960 | 698 | 555 | -766 | -9 | 2.033 | 1.572 | 2.593 | 876 | 2.998 | 7.797 |
| Tax | -2 | -9 | -0 | 1 | 71 | 77 | -164 | -35 | 147 | 34 | -116 | -28 | -69 | 46 |
| Net profit | -510 | 1.106 | 922 | 958 | 626 | 478 | -602 | 27 | 1.886 | 1.538 | 2.709 | 905 | 3.067 | 7.751 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 863 | 996 | 1.306 | 3.264 | 3.909 | 4.054 | 3.730 | 5.122 | 7.318 | 11.944 | 12.529 | 14.975 | 17.599 | 23.333 |
| Equity | -1.173 | -67 | 855 | 1.714 | 2.091 | 2.466 | 1.757 | 1.730 | 3.560 | 5.042 | 7.694 | 8.540 | 11.546 | 19.229 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.155 | 2.916 | 1.600 | 1.630 | 1.200 | 1.000 |
| Short-term debt | 857 | 877 | 451 | 1.550 | 1.818 | 1.589 | 1.972 | 3.391 | 2.602 | 3.985 | 3.235 | 4.806 | 4.853 | 3.104 |
| Total debt | 857 | 877 | 451 | 1.550 | 1.818 | 1.589 | 1.972 | 3.391 | 3.757 | 6.901 | 4.835 | 6.436 | 6.053 | 4.104 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|