| Revenue | DKK -17K | -69% |
| EBITDA | DKK -17K | +69% |
| Net profit | DKK -17K | +60% |
| Total assets | DKK 307K | -4% |
| Equity | DKK 305K | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 422 | 1.217 | 61 | 0 | 1.777 | 2.175 | 869 | -93 | -73 | -42 | -54 | -17 |
| Staff expenses | -0 | -420 | -1.389 | -1.268 | -1.129 | -1.775 | -1.514 | -17 | -0 | -4 | -5 | -0 | -0 |
| EBITDA | -7 | 2 | -171 | -643 | 11 | 2 | 661 | 887 | -99 | -76 | -47 | -54 | -17 |
| Depreciation & amort. | -0 | -0 | -9 | -11 | -11 | -2 | -0 | -9 | -32 | -32 | -23 | -0 | -0 |
| EBIT | -7 | 2 | -181 | -655 | 0 | 0 | 661 | 878 | -131 | -108 | -70 | -54 | -17 |
| Net financials | 0 | 0 | 0 | 0 | 3 | -7 | -5 | -8 | -1 | -1 | -0 | 0 | -0 |
| Profit before tax | -7 | 2 | -181 | -655 | 3 | -7 | 656 | 870 | -132 | -109 | -70 | -54 | -17 |
| Tax | -0 | -0 | -0 | -153 | -2 | -37 | 146 | 194 | -20 | -24 | -15 | -12 | -0 |
| Net profit | -7 | 2 | -181 | -502 | 4 | 30 | 510 | 676 | -112 | -85 | -54 | -42 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 77 | 1.957 | 2.919 | 2.665 | 1.274 | 1.453 | 416 | 889 | 504 | 417 | 362 | 320 | 307 |
| Equity | 73 | 75 | -106 | -608 | -603 | -574 | -64 | 612 | 500 | 415 | 360 | 318 | 305 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 1.882 | 3.025 | 3.273 | 1.877 | 2.027 | 480 | 276 | 4 | 2 | 2 | 2 | 2 |
| Total debt | 4 | 1.882 | 3.025 | 3.273 | 1.877 | 2.027 | 480 | 276 | 4 | 2 | 2 | 2 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
LH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2017 | |
| Individual | 15.0% | 15.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Andrew Rafael Medina Bañas | Chief Executive Officer | 0 companies |
| Lars Henning Rindorf | Chief Executive Officer | 0 companies |
| Peter Raaby | Chief Executive Officer | 0 companies |
| Carsten Staal | Chief Executive Officer | 0 companies |