| Revenue | DKK 117K | -666% |
| EBITDA | DKK 117K | +666% |
| Net profit | DKK -288K | -693% |
| Total assets | DKK 648 | -99% |
| Equity | DKK -970K | -42% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -119 | -85 | -62 | 18 | 62 | 1.332 | 159 | 601 | -21 | 117 |
| Staff expenses | -420 | -194 | -0 | -0 | -124 | -145 | -44 | -972 | -0 | -0 |
| EBITDA | -539 | -305 | -160 | 18 | -62 | 1.477 | 114 | -421 | -21 | 117 |
| Depreciation & amort. | -53 | -49 | -233 | -213 | -159 | -49 | -217 | -15 | -0 | -0 |
| EBIT | -592 | -354 | -393 | -195 | -221 | 1.428 | -102 | -436 | -21 | 117 |
| Net financials | -27 | -24 | -96 | -54 | -10 | -408 | -202 | -200 | 86 | -362 |
| Profit before tax | -619 | -378 | -489 | -249 | -230 | 1.021 | -304 | -636 | 65 | -245 |
| Tax | -151 | -16 | -95 | -28 | -91 | 228 | -67 | -79 | 16 | 43 |
| Net profit | -469 | -362 | -394 | -222 | -140 | 792 | -237 | -557 | 49 | -288 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 592 | 577 | 829 | 302 | 682 | 2.164 | 987 | 222 | 102 | 1 |
| Equity | 31 | -331 | -725 | 54 | -86 | 706 | -174 | -731 | -682 | -970 |
| Long-term debt | 150 | 0 | 285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 395 | 908 | 1.269 | 248 | 768 | 1.378 | 1.161 | 953 | 784 | 971 |
| Total debt | 545 | 908 | 1.554 | 248 | 768 | 1.378 | 1.161 | 953 | 784 | 971 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IA Management | Management | 2011 | — | — |
PD Management | Management | 2012 | — | — |
TB Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PE-DAL HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Iver Andreas Kjær | Management | 0 companies |
| Peter Dalgaard | Management | 0 companies |
| Thomas Bilstrup Rask | Management | 0 companies |
| Dorthe Pontoppidan Dalgaard | Board of Directors | 0 companies |
| Jens Sehested Krogh | Board of Directors | 0 companies |
| Per Søtang Lauridsen | Chairman | 0 companies |
| Lars Pedersen | Board of Directors | 0 companies |
| Mikkel Alf Pedersen | Chairman | 0 companies |
| Mads Danielsen | Board of Directors | 0 companies |
| Rikke Slott Buch | Board of Directors | 0 companies |
| Claus Astrup-Larsen | Board of Directors | 0 companies |
| Allan Kim Hansen | Board of Directors | 0 companies |
| Heine Plougman | Board of Directors | 0 companies |
| Erik Adam Pedersen | Board of Directors | 0 companies |