| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -112K | +2% |
| Total assets | DKK 23K | +15% |
| Equity | DKK -3M | -4% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -395 | 764 | 3.656 | 3.418 | 2.537 | 3.281 | -230 | -142 | -137 | -75 | -31 | -3 | 0 |
| Staff expenses | -0 | -1.063 | -3.796 | -3.543 | -2.918 | -2.319 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -395 | -299 | -140 | -125 | -381 | 962 | -230 | -142 | -137 | -75 | -31 | -3 | 0 |
| Depreciation & amort. | -0 | -111 | -286 | -293 | -279 | -166 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -395 | -410 | -426 | -418 | -660 | 796 | -230 | -142 | -137 | -75 | -31 | -3 | 0 |
| Net financials | -3 | -69 | -33 | -44 | -54 | 29 | -16 | -275 | -4 | -113 | -106 | -112 | -112 |
| Profit before tax | -398 | -478 | -460 | -462 | -714 | 826 | -246 | -417 | -141 | -188 | -137 | -115 | -112 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -398 | -478 | -460 | -462 | -714 | 826 | -246 | -417 | -141 | -188 | -137 | -115 | -112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 994 | 1.740 | 1.711 | 1.120 | 918 | 1.654 | 1.386 | 941 | 165 | 68 | 22 | 20 | 23 |
| Equity | -318 | -796 | -1.256 | -1.719 | -2.433 | -1.607 | -1.853 | -2.270 | -2.412 | -2.600 | -2.737 | -2.852 | -2.963 |
| Long-term debt | 1.053 | 1.769 | 2.163 | 2.251 | 2.837 | 3.148 | 3.148 | 3.148 | 2.548 | 2.650 | 2.756 | 2.866 | 2.981 |
| Short-term debt | 259 | 768 | 804 | 588 | 514 | 114 | 92 | 63 | 29 | 18 | 3 | 6 | 6 |
| Total debt | 1.312 | 2.537 | 2.967 | 2.839 | 3.351 | 3.261 | 3.240 | 3.211 | 2.577 | 2.668 | 2.759 | 2.872 | 2.987 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 | |
ZaNiBa Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|