| Revenue | DKK 5,5M | +53% |
| EBITDA | DKK -10M | -326% |
| Net profit | DKK -9,8M | -545% |
| Total assets | DKK 70,9M | -14% |
| Equity | DKK 4,9M | -67% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -216 | 222 | 180 | 255 | 1.202 | 820 | 1.187 | 2.070 | 1.869 | 2.248 | 1.390 | 3.573 | 5.473 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -116 |
| EBITDA | -139 | 222 | 180 | 255 | 1.202 | 820 | 1.187 | 2.070 | 1.869 | 6.854 | 1.390 | 4.410 | -9.953 |
| Depreciation & amort. | -39 | -52 | -52 | -52 | -314 | -571 | -588 | -606 | -614 | -0 | -19 | -13 | -49 |
| EBIT | -177 | 171 | 128 | 204 | 888 | 249 | 598 | 1.463 | 1.255 | 6.854 | 1.371 | 4.398 | -10.002 |
| Net financials | -80 | -59 | -50 | -41 | -569 | -549 | -588 | -551 | -531 | -463 | -636 | -1.581 | -2.541 |
| Profit before tax | -98 | 112 | 78 | 162 | 319 | -300 | 10 | 912 | 724 | 6.391 | 735 | 2.816 | -12.543 |
| Tax | -24 | 28 | 19 | 43 | 70 | -66 | 2 | 193 | 159 | 1.402 | 165 | 616 | -2.759 |
| Net profit | -73 | 84 | 59 | 119 | 249 | -234 | 8 | 719 | 565 | 4.989 | 570 | 2.200 | -9.784 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 2.999 | 2.810 | 2.809 | 46.564 | 46.994 | 46.160 | 46.318 | 46.034 | 53.313 | 52.575 | 82.643 | 70.862 |
| Equity | — | 1.263 | 1.328 | 1.482 | 8.008 | 7.774 | 7.782 | 9.093 | 9.657 | 11.896 | 12.466 | 14.666 | 4.882 |
| Long-term debt | 0 | 0 | 0 | 0 | 27.013 | 26.551 | 26.088 | 25.609 | 25.101 | 24.595 | 24.109 | 60.449 | 58.134 |
| Short-term debt | 0 | 1.410 | 1.172 | 1.059 | 9.619 | 10.860 | 10.598 | 10.046 | 9.826 | 14.348 | 13.513 | 4.565 | 7.643 |
| Total debt | 0 | 1.410 | 1.172 | 1.059 | 36.632 | 37.411 | 36.687 | 35.655 | 34.927 | 38.943 | 37.622 | 65.015 | 65.777 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B & W HOLDING AALBORG ApS | Company | 33.3% | 100.0% | 2021 |
LBW Holding ApS | Company | 25.0% | 0.0% | 2021 |
WINHOLT HOLDING ApS | Company | 25.0% | 0.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Breinholt Bjerre | Management | 0 companies |