| Revenue | DKK 779K | -30% |
| EBITDA | DKK -184K | -419% |
| Net profit | DKK -235K | -694% |
| Total assets | DKK 36K | -86% |
| Equity | DKK -533K | -79% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -34 | 290 | 523 | 1.526 | 371 | 787 | 1.355 | 939 | 1.008 | 1.165 | 1.116 | 779 |
| Staff expenses | -0 | -94 | -343 | -329 | -769 | -1.116 | -936 | -1.107 | -1.059 | -902 | -921 | -1.058 | -962 |
| EBITDA | — | -128 | -52 | 195 | 757 | -745 | -149 | 248 | -121 | -143 | 244 | 58 | -184 |
| Depreciation & amort. | -0 | 4 | 9 | 11 | -12 | -26 | -28 | -29 | -21 | -18 | -0 | -0 | -0 |
| EBIT | — | -132 | -61 | 184 | 746 | -770 | -177 | 219 | -142 | -161 | 244 | 58 | -184 |
| Net financials | 0 | -1 | -6 | -16 | -6 | -6 | -17 | -13 | -7 | -2 | -0 | -18 | -51 |
| Profit before tax | — | -133 | -68 | 168 | 740 | -776 | -194 | 207 | -149 | -163 | 243 | 40 | -235 |
| Tax | -0 | -28 | -14 | 37 | 174 | -165 | 167 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | -104 | -54 | 130 | 566 | -611 | -360 | 207 | -149 | -163 | 243 | 40 | -235 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97 | 100 | 214 | 504 | 1.502 | 597 | 2.787 | 105 | 241 | 126 | 352 | 252 | 36 |
| Equity | — | -42 | -96 | 34 | 600 | -114 | -474 | -268 | -417 | -580 | -337 | -297 | -533 |
| Long-term debt | 0 | 0 | 102 | 80 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 143 | 209 | 390 | 902 | 711 | 3.161 | 373 | 658 | 706 | 689 | 549 | 569 |
| Total debt | 17 | 143 | 310 | 470 | 902 | 711 | 3.261 | 373 | 658 | 706 | 689 | 549 | 569 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|