| Revenue | DKK 1,2M | -28% |
| EBITDA | DKK -433K | -774% |
| Net profit | DKK -462K | -689907% |
| Total assets | DKK 1,7M | -39% |
| Equity | DKK 106K | +82% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 425 | 1.599 | 894 | 2.214 | 1.280 | 1.355 | 1.361 | 1.295 | 1.204 | 1.312 | 1.734 | 1.110 | 1.743 | 1.247 |
| Staff expenses | -160 | -621 | -702 | -988 | -1.076 | -1.109 | -1.211 | -1.133 | -1.236 | -1.254 | -1.348 | -1.343 | -1.679 | -1.680 |
| EBITDA | 265 | 978 | 192 | 1.227 | 204 | 246 | 150 | 162 | -31 | 58 | 386 | -233 | 64 | -433 |
| Depreciation & amort. | -80 | -80 | -80 | -80 | -80 | -6 | -11 | -13 | -17 | -3 | -0 | -0 | -0 | -0 |
| EBIT | 185 | 898 | 112 | 1.147 | 124 | 240 | 139 | 149 | -48 | 55 | 386 | -233 | 64 | -433 |
| Net financials | -17 | -7 | -10 | -15 | -72 | -107 | -118 | -122 | -85 | -45 | -36 | -53 | -63 | -72 |
| Profit before tax | 168 | 891 | 102 | 1.132 | 53 | 133 | 21 | 27 | -134 | 10 | 350 | -286 | 1 | -505 |
| Tax | 43 | 223 | 30 | 275 | 13 | 31 | 14 | 7 | -29 | 3 | 77 | -63 | 1 | -43 |
| Net profit | 125 | 667 | 72 | 856 | 39 | 101 | 7 | 20 | -105 | 7 | 273 | -223 | 0 | -462 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 954 | 1.906 | 1.847 | 2.446 | 2.462 | 3.162 | 3.066 | 4.699 | 2.232 | 2.299 | 2.502 | 1.921 | 2.762 | 1.698 |
| Equity | 205 | 872 | 685 | 581 | 119 | 221 | 87 | 106 | 2 | 9 | 282 | 58 | 58 | 106 |
| Long-term debt | 359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 389 | 1.034 | 1.163 | 1.865 | 2.342 | 2.941 | 2.979 | 4.592 | 2.231 | 2.290 | 2.221 | 1.863 | 2.704 | 1.592 |
| Total debt | 747 | 1.034 | 1.163 | 1.865 | 2.342 | 2.941 | 2.979 | 4.592 | 2.231 | 2.290 | 2.221 | 1.863 | 2.704 | 1.592 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frausinggaard ApS | Company | 50.0% | 66.7% | 2015 |
J. E. NIELSEN HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
S. Lystrup Holding ApS | Company | 10.0% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanette Omann | Management | 0 companies |
| Anders Hedetoft | Chairman | 0 companies |
| Jens Erik Nielsen | Board of Directors | 0 companies |
| Claus Omann Jensen | Board of Directors | 0 companies |