| Revenue | — | — |
| EBITDA | DKK -3,4M | -120% |
| Net profit | DKK 54K | +8% |
| Total assets | DKK 40M | -5% |
| Equity | DKK 554K | +1% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -7.489 | -7.678 | -6.259 | -2.870 | -3.819 |
| EBITDA | -13.370 | -5.461 | -10.244 | 16.888 | -3.415 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13.370 | -5.461 | -10.244 | 16.888 | -3.415 |
| Net financials | 13.420 | 5.511 | 10.294 | -16.838 | 3.469 |
| Profit before tax | 50 | 50 | 50 | 50 | 54 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 50 | 50 | 50 | 50 | 54 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 264.616 | 253.790 | 268.707 | 42.040 | 40.006 |
| Equity | 550 | 550 | 550 | 550 | 554 |
| Long-term debt | 0 | 0 | 0 | 147 | 108 |
| Short-term debt | 85.574 | 82.965 | 2.153 | 0 | 0 |
| Total debt | 85.574 | 82.965 | 2.153 | 147 | 108 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PC Chief Executive Officer | Chief Executive Officer | 2012 – 2013 |
JV Chief Executive Officer | Chief Executive Officer | 2013 – 2023 |
SP Chief Executive Officer | Chief Executive Officer | 2011 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Deputy Chairman | 2011 – 2012 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2015 – 2023 | |
| Chairman | 2021 – 2023 | |
| Deputy Chairman | 2013 – 2023 | |
| Chairman | 2011 – 2012 | |
| Chairman | 2012 – 2012 | |
| Chairman | 2012 – 2021 | |
| Deputy Chairman | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Carl Mullit | Chief Executive Officer | 0 companies |
| Jens Verner Andersen | Chief Executive Officer | 0 companies |
| Steen Parsholt | Chief Executive Officer | 0 companies |
| Niels Olsen | Deputy Chairman | 0 companies |
| Lars Holst | Board of Directors | 0 companies |
| Lise Gronø | Board of Directors | 0 companies |
| Karsten Biltoft | Chairman | 0 companies |
| Marianne Simonsen | Deputy Chairman | 0 companies |
| Steen Hemmingsen | Chairman | 0 companies |
| Lars Jensen | Chairman | 0 companies |
| Henrik Bjerre-Nielsen | Chairman | 0 companies |
| Carsten Oppermann | Deputy Chairman | 0 companies |