| Revenue | DKK 0 | — |
| EBITDA | DKK -9K | -16% |
| Net profit | DKK 109K | +11% |
| Total assets | DKK 3,8M | +2% |
| Equity | DKK 3,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | -4 | -6 | -5 | -6 | -9 | -3 | -4 | -0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | -4 | -6 | -5 | -6 | -9 | -3 | -4 | -0 | -3 | -3 | -4 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | -4 | -6 | -5 | -6 | -9 | -3 | -4 | -0 | -3 | -3 | -4 | -8 | -9 |
| Net financials | -217 | 215 | -59 | 726 | 8 | 75 | 60 | 82 | 81 | 91 | 84 | 112 | 134 | 150 |
| Profit before tax | -214 | 212 | -64 | 720 | 2 | 66 | 57 | 78 | 81 | 88 | 80 | 108 | 126 | 141 |
| Tax | -0 | -0 | -0 | -0 | -0 | 12 | 12 | 17 | 24 | 19 | 18 | 24 | 28 | 31 |
| Net profit | -214 | 212 | -64 | 720 | 2 | 54 | 46 | 61 | 57 | 68 | 63 | 84 | 98 | 109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.269 | 1.524 | 1.998 | 2.669 | 2.669 | 2.739 | 2.692 | 2.758 | 2.805 | 2.893 | 2.938 | 3.980 | 3.704 | 3.788 |
| Equity | 1.265 | 1.455 | 1.893 | 2.564 | 2.566 | 2.620 | 2.665 | 2.727 | 2.784 | 2.852 | 2.915 | 2.940 | 3.038 | 3.080 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -4 | 69 | 105 | 105 | 103 | 119 | 27 | 32 | 21 | 41 | 23 | 1.041 | 666 | 708 |
| Total debt | -4 | 69 | 105 | 105 | 103 | 119 | 27 | 32 | 21 | 41 | 23 | 1.041 | 666 | 708 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|