| Revenue | DKK -9K | -16% |
| EBITDA | DKK -9K | +16% |
| Net profit | DKK -249K | -157% |
| Total assets | DKK 3,5M | -11% |
| Equity | DKK 3,5M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | -4 | -6 | -6 | -15 | -7 | -33 | -21 | -19 | -14 | -10 | -9 | -10 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | -4 | -6 | -6 | -15 | -7 | -33 | -21 | -19 | -14 | -10 | -9 | -10 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | -4 | -6 | -6 | -15 | -7 | -33 | -21 | -19 | -14 | -10 | -9 | -10 | -9 |
| Net financials | -217 | 215 | -59 | 725 | 73 | 196 | 90 | -78 | 525 | 670 | -1.230 | 159 | 576 | -264 |
| Profit before tax | -214 | 212 | -65 | 719 | 58 | 189 | 57 | -99 | 506 | 656 | -1.240 | 151 | 566 | -273 |
| Tax | -0 | -0 | -0 | -0 | 9 | 42 | 15 | -0 | 94 | 147 | -267 | 35 | 126 | -23 |
| Net profit | -214 | 212 | -65 | 719 | 49 | 148 | 42 | -99 | 412 | 509 | -973 | 116 | 439 | -249 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.220 | 1.459 | 1.897 | 2.567 | 2.567 | 2.690 | 4.624 | 3.970 | 4.342 | 4.879 | 3.726 | 3.594 | 3.912 | 3.487 |
| Equity | 1.217 | 1.455 | 1.893 | 2.562 | 2.561 | 2.657 | 4.568 | 3.962 | 4.266 | 4.662 | 3.574 | 3.572 | 3.890 | 3.480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140 | 146 | 0 | 0 | 0 |
| Short-term debt | -4 | 4 | 4 | 4 | 6 | 33 | 55 | 9 | 76 | 77 | 6 | 22 | 22 | 6 |
| Total debt | -4 | 4 | 4 | 4 | 6 | 33 | 55 | 9 | 76 | 217 | 152 | 22 | 22 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2011 | |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|